Riskpilot← Back to searchSign inGet full accessBROR SUSHI AS
ASActiveOrg 911607344Reevegen 13, 4340 BryneRestaurant activities · NACE 5611Est. 201313 employeeswww.sabi.no
Revenue 2024
NOK 9,3M
+11% vs 2023
EBITDA margin
12.7%
+155% vs 2023
Equity ratio
10.0%
Financial strength
Net profit 2024
NOK 1,1M
+18% vs 2023
| Revenue | NOK 9,3M | +11% |
| EBITDA | NOK 1,2M | +155% |
| Net profit | NOK 1,1M | +18% |
| Total assets | NOK 5,8M | +66% |
| Equity | NOK 582K | -76% |
| Employees | 13 | — |
Legal name
BROR SUSHI AS
Org number
911607344
Legal form
Aksjeselskap
NACE code
5611 · Restaurant activities
Founded
26. februar 2013
Share capital
NOK 60 000
Employees
13 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Styrets leder alene.
Company purpose
Fremstilling/salg av sushi og andre produkter som naturlig faller sammen med dette, herunder å delta i andre selskaper med lignende virksomhet. Kjøp og salg av aksjer, eller på annen måte gjøre seg interessert i andre foretagender.
Address
Reevegen 13, 4340 Bryne
Phone
+4746625989
Email
admin@sabi.no
Website
www.sabi.no
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 984 | 6 414 | 5 796 | 6 608 | 7 168 | 7 949 | 9 989 | 11 073 | 7 574 | 8 393 | 9 335 |
| Staff expenses | −2 034 | −2 151 | −2 088 | −2 256 | −2 478 | −3 148 | −3 010 | −3 890 | −2 971 | −3 102 | −3 351 |
| EBITDA | 304 | 392 | 546 | 800 | 982 | 806 | 2 169 | 1 638 | 370 | 464 | 1 183 |
| Depreciation & amort. | −222 | −229 | −431 | −445 | −372 | −223 | −230 | −270 | −266 | −285 | −92 |
| EBIT | 82 | 163 | 115 | 356 | 611 | 583 | 1 938 | 1 369 | 104 | 179 | 1 091 |
| Net financials | −116 | −90 | −88 | −112 | −72 | −31 | −6 | −5 | −1 | 738 | −6 |
| Profit before tax | −34 | 73 | 26 | 244 | 539 | 552 | 1 933 | 1 363 | 103 | 917 | 1 085 |
| Tax | −9 | 28 | 11 | 60 | 125 | 122 | 427 | 301 | 257 | −0 | −0 |
| Net profit | −25 | 45 | 16 | 184 | 414 | 430 | 1 506 | 1 063 | −2 238 | 917 | 1 085 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 693 | 2 272 | 2 084 | 1 982 | 1 895 | 1 998 | 3 453 | 4 033 | 2 612 | 3 512 | 5 826 |
| Equity | −322 | −277 | −261 | −77 | 336 | 767 | 73 | 136 | 1 480 | 2 397 | 582 |
| Long-term debt | 1 917 | 1 491 | 1 572 | 1 273 | 509 | 0 | 0 | 30 | 14 | 14 | 0 |
| Short-term debt | 1 098 | 1 058 | 773 | 786 | 1 050 | 1 231 | 3 380 | 3 867 | 1 118 | 1 101 | 5 243 |
| Total debt | 3 014 | 2 549 | 2 345 | 2 059 | 1 559 | 1 231 | 3 380 | 3 897 | 1 132 | 1 115 | 5 243 |
EBITDA margin
12.7%
This company
15.8%
Market median
-20% vs market
20142024
Equity ratio
10.0%
This company
38.2%
Market median
-74% vs market
20142024
Return on equity
186.4%
This company
18.4%
Market median
+913% vs market
20142024
Net profit margin
11.6%
This company
8.1%
Market median
+43% vs market
20142024
Asset turnover
1.60×
This company
1.12×
Market median
+43% vs market
20142024
Debt / equity
9.00×
This company
0.62×
Market median
-1352% vs market
20142024
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MO Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Orstad Rådgivning As | Company | 100.0% | 100.0% | 2024 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Orstad Rådgivning As
BROR SUSHI AS Board members of BROR SUSHI AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Marianne Orstad | Chief Executive Officer | 0 companies |
| Helge Orstad | Board of Directors | 0 companies |
| Frode Orstad | Chairman | 0 companies |