| Revenue | NOK 6,9M | -32% |
| EBITDA | NOK 1,5M | +146% |
| Net profit | NOK -64K | +94% |
| Total assets | NOK 7,3M | -7% |
| Equity | NOK 339K | -16% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 277 | 6 377 | 11 163 | 10 249 | 6 944 |
| Staff expenses | −1 322 | −1 369 | −3 013 | −3 281 | −1 421 |
| EBITDA | 2 377 | 1 466 | 2 540 | 619 | 1 521 |
| Depreciation & amort. | −524 | −564 | −891 | −976 | −926 |
| EBIT | 1 852 | 902 | 1 649 | −357 | 595 |
| Net financials | −817 | −211 | −879 | −694 | −660 |
| Profit before tax | 1 035 | 691 | 771 | −1 051 | −64 |
| Tax | 306 | 104 | 305 | −40 | −0 |
| Net profit | 729 | 587 | 466 | −1 011 | −64 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 948 | 9 045 | 8 889 | 7 796 | 7 269 |
| Equity | 1 141 | 1 728 | 1 414 | 403 | 339 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 927 | 1 730 | 2 006 | 2 188 | 2 563 |
| Total debt | 5 806 | 7 317 | 7 476 | 7 393 | 6 930 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20% | 20% | 2024 | |
| Individual | 20% | 20% | 2024 | |
| Individual | 20% | 20% | 2024 | |
| Individual | 20% | 20% | 2024 | |
| Individual | 20% | 20% | 2024 |
| Person | Role here | Other companies |
|---|