| Revenue | NOK 4,7M | -37% |
| EBITDA | NOK -2,2M | -437% |
| Net profit | NOK -4M | -4534% |
| Total assets | NOK 4,4M | -26% |
| Equity | NOK -1,5M | -309% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 454 | 3 140 | 3 566 | 3 799 | 4 492 | 11 000 | 9 628 | 8 093 | 7 424 | 4 694 |
| Staff expenses | −449 | −847 | −837 | −836 | −1 438 | −5 710 | −4 429 | −2 940 | −2 287 | −2 781 |
| EBITDA | −788 | −991 | −567 | −620 | −883 | −1 911 | −1 301 | −1 033 | 641 | −2 160 |
| Depreciation & amort. | −29 | −85 | −81 | −78 | −122 | −431 | −613 | −560 | −556 | −1 844 |
| EBIT | −817 | −1 076 | −647 | −698 | −1 005 | −2 342 | −1 914 | −1 593 | 84 | −4 004 |
| Net financials | −49 | −80 | −92 | −96 | −68 | −138 | −216 | 10 | 6 | 4 |
| Profit before tax | −866 | −1 156 | −740 | −794 | −1 073 | −2 480 | −2 129 | −1 583 | 90 | −4 000 |
| Tax | −0 | −0 | −0 | −0 | 22 | −22 | −0 | −0 | −0 | −0 |
| Net profit | −866 | −1 156 | −740 | −794 | −1 095 | −2 458 | −2 129 | −1 583 | 90 | −4 000 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 983 | 1 600 | 2 676 | 5 711 | 10 643 | 10 401 | 6 695 | 5 837 | 5 929 | 4 392 |
| Equity | −776 | −1 932 | −1 566 | 72 | 163 | −1 064 | −2 868 | 572 | 730 | −1 526 |
| Long-term debt | 1 324 | 2 605 | 3 738 | 4 391 | 5 970 | 8 921 | 7 080 | 3 062 | 3 271 | 4 093 |
| Short-term debt | 1 435 | 926 | 503 | 1 248 | 4 509 | 2 543 | 2 484 | 2 203 | 1 928 | 1 825 |
| Total debt | 2 759 | 3 531 | 4 241 | 5 639 | 10 480 | 11 465 | 9 564 | 5 265 | 5 199 | 5 918 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rå Smak As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Mattis Asplin | Board of Directors | 0 companies |
| Nils Arne Kvilekval | Chairman | 0 companies |