| Revenue | NOK 1,8M | -8% |
| EBITDA | NOK 952K | +28% |
| Net profit | NOK 406K | +80% |
| Total assets | NOK 5,8M | -5% |
| Equity | NOK 2,7M | +8% |
| Employees | 0 | — |
| Item | 2008 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 755 | 1 314 | 1 165 | 1 170 | 1 390 | 1 277 | 1 224 | 1 328 | 1 259 | 1 475 | 1 678 | 1 361 | 1 665 | 1 921 | 1 776 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 332 | 440 | 483 | 333 | 600 | 566 | 443 | 583 | 470 | 700 | 696 | 291 | 704 | 745 | 952 |
| Depreciation & amort. | −11 | −207 | −227 | −352 | −342 | −350 | −370 | −410 | −361 | −369 | −369 | −369 | −369 | −329 | −312 |
| EBIT | 321 | 233 | 256 | −19 | 258 | 216 | 73 | 173 | 109 | 331 | 327 | −79 | 335 | 416 | 639 |
| Net financials | −150 | −129 | −138 | −224 | −216 | −154 | −150 | −133 | −107 | −117 | −116 | −104 | −103 | −126 | −120 |
| Profit before tax | 171 | 103 | 118 | −243 | 42 | 62 | −76 | 40 | 2 | 214 | 211 | −182 | 232 | 290 | 520 |
| Tax | 47 | 29 | 33 | −57 | 98 | 34 | −10 | 18 | 11 | 56 | 48 | −38 | 51 | 64 | 114 |
| Net profit | 124 | 75 | 85 | −186 | −55 | 28 | −66 | 22 | −10 | 158 | 163 | −145 | 181 | 226 | 406 |
| Item | 2008 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 171 | 6 681 | 8 254 | 7 674 | 7 078 | 6 632 | 7 016 | 6 962 | 6 616 | 7 171 | 6 832 | 6 195 | 6 189 | 6 074 | 5 789 |
| Equity | 871 | 2 127 | 2 213 | 2 027 | 1 971 | 2 000 | 1 933 | 1 955 | 1 945 | 2 104 | 2 267 | 2 122 | 2 304 | 2 530 | 2 736 |
| Long-term debt | 4 040 | 4 007 | 5 367 | 5 376 | 4 874 | 4 373 | 4 654 | 4 738 | 4 388 | 4 738 | 4 190 | 3 849 | 3 533 | 3 200 | 2 710 |
| Short-term debt | 260 | 546 | 674 | 272 | 233 | 259 | 429 | 269 | 282 | 329 | 374 | 224 | 351 | 345 | 343 |
| Total debt | 4 300 | 4 553 | 6 041 | 5 648 | 5 106 | 4 632 | 5 083 | 5 007 | 4 670 | 5 067 | 4 564 | 4 073 | 3 885 | 3 544 | 3 053 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2006 | — | — |
| Person | Role here | Other companies |
|---|---|---|
| Per-Ludvik Kjendlie | Board of Directors | 0 companies |
| Anne Grete Kjendlie Felumb | Board of Directors | 0 companies |
| Karl-Magnus Kjendlie Felumb | Chairman | 0 companies |
| Jon Kåre Brekke | Board of Directors | 0 companies |