| Revenue | NOK 4,3M | -35% |
| EBITDA | NOK -438K | -53660% |
| Net profit | NOK -732K | -146% |
| Total assets | NOK 2,1M | -36% |
| Equity | NOK -1,2M | -164% |
| Employees | 13 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14 805 | 17 627 | 14 751 | 15 018 | 12 784 | 14 624 | 11 895 | 4 949 | 89 | 4 007 | 6 647 | 4 336 |
| Staff expenses | −5 651 | −6 738 | −6 413 | −5 694 | −4 214 | −4 427 | −4 307 | −50 | −0 | −1 118 | −1 478 | −670 |
| EBITDA | 2 674 | 2 829 | 720 | 303 | 1 513 | 2 731 | −745 | 1 864 | 99 | −652 | 1 | −438 |
| Depreciation & amort. | −759 | −1 032 | −962 | −1 058 | −1 058 | −1 061 | −1 063 | −0 | −0 | −108 | −185 | −185 |
| EBIT | 1 915 | 1 797 | −242 | −755 | 455 | 1 670 | −1 808 | 1 864 | 99 | −760 | −184 | −623 |
| Net financials | −461 | −538 | −360 | −350 | −179 | −129 | −147 | −132 | −130 | −113 | −114 | −109 |
| Profit before tax | 1 454 | 1 259 | −602 | −1 106 | 276 | 1 541 | −1 956 | 1 732 | −30 | −873 | −298 | −732 |
| Tax | 395 | 340 | −186 | −4 | 53 | 347 | −430 | 561 | 167 | −0 | −0 | −0 |
| Net profit | 1 059 | 919 | −416 | −1 102 | 223 | 1 194 | −1 525 | 1 171 | −198 | −873 | −298 | −732 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 611 | 10 267 | 8 010 | 5 642 | 5 399 | 5 428 | 3 474 | 3 372 | 3 202 | 3 812 | 3 236 | 2 073 |
| Equity | 1 159 | 2 078 | 1 662 | 560 | 783 | 1 277 | −249 | 922 | 725 | −148 | −446 | −1 178 |
| Long-term debt | 3 479 | 4 105 | 3 369 | 2 815 | 2 703 | 2 212 | 2 050 | 1 850 | 1 850 | 1 850 | 1 850 | 1 850 |
| Short-term debt | 3 972 | 4 084 | 2 979 | 2 266 | 1 913 | 1 939 | 1 673 | 600 | 627 | 2 110 | 1 832 | 1 401 |
| Total debt | 7 451 | 8 189 | 6 348 | 5 081 | 4 616 | 4 151 | 3 723 | 2 450 | 2 477 | 3 960 | 3 682 | 3 251 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Da-Ka Invest As | Company | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Dag Asbjørn Olavson | Board of Directors | 0 companies |
| Frode Veie | Chairman | 0 companies |
| Rune Riberg | Board of Directors | 0 companies |