| Revenue | NOK 9,3M | +8% |
| EBITDA | NOK 121K | -85% |
| Net profit | NOK 55K | -91% |
| Total assets | NOK 3M | -10% |
| Equity | NOK 1,2M | +5% |
| Employees | 10 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 220 | 1 155 | 1 168 | 2 563 | 3 340 | 4 643 | 5 856 | 6 984 | 6 936 | 7 441 | 8 645 | 9 300 |
| Staff expenses | −0 | −0 | −0 | −1 080 | −1 680 | −2 761 | −3 384 | −4 392 | −4 660 | −5 333 | −6 445 | −7 254 |
| EBITDA | 564 | 508 | 436 | 71 | 98 | 405 | 890 | 1 083 | 745 | 601 | 781 | 121 |
| Depreciation & amort. | −281 | −281 | −285 | −70 | −81 | −94 | −97 | −97 | −111 | −63 | −26 | −83 |
| EBIT | 283 | 227 | 152 | 1 | 16 | 311 | 793 | 986 | 634 | 538 | 755 | 37 |
| Net financials | −79 | −41 | −14 | −1 | 0 | 2 | 6 | 16 | 10 | 0 | 4 | 33 |
| Profit before tax | 204 | 186 | 137 | 1 | 16 | 314 | 799 | 1 002 | 644 | 538 | 759 | 71 |
| Tax | 54 | 50 | 37 | 0 | 4 | 73 | 178 | 219 | 142 | 121 | 164 | 16 |
| Net profit | 151 | 136 | 100 | 0 | 12 | 240 | 622 | 783 | 503 | 417 | 595 | 55 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 499 | 1 096 | 716 | 737 | 1 088 | 1 557 | 2 607 | 3 736 | 2 249 | 2 539 | 3 332 | 2 997 |
| Equity | 178 | 314 | 414 | 414 | 427 | 667 | 1 288 | 2 071 | 574 | 591 | 1 186 | 1 241 |
| Long-term debt | 1 181 | 552 | 72 | 0 | 0 | 0 | 0 | 2 | 6 | 0 | 4 | 5 |
| Short-term debt | 140 | 231 | 230 | 323 | 661 | 890 | 1 319 | 1 662 | 1 669 | 1 948 | 2 142 | 1 751 |
| Total debt | 1 321 | 782 | 301 | 323 | 661 | 890 | 1 319 | 1 664 | 1 675 | 1 948 | 2 146 | 1 756 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PR Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Pål Roar Carlsen | Chief Executive Officer | 0 companies |
| Dag Bjørnar Hildre | Board of Directors | 0 companies |
| Tom Carlsen | Board of Directors | 0 companies |
| Dag Roger Sundmyhr | Chairman | 0 companies |