| Revenue | NOK 3,2M | +2% |
| EBITDA | NOK -17K | -106% |
| Net profit | NOK -58K | -133% |
| Total assets | NOK 1,2M | +6% |
| Equity | NOK 271K | -18% |
| Employees | 8 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 601 | 2 387 | 3 399 | 1 878 | 2 233 | 2 573 | 2 807 | 2 996 | 3 178 | 3 228 |
| Staff expenses | −0 | −0 | −0 | −0 | −6 | −351 | −703 | −748 | −823 | −1 109 | −961 | −1 090 |
| EBITDA | −6 | 0 | −13 | 412 | 160 | 21 | 64 | 23 | 98 | −139 | 281 | −17 |
| Depreciation & amort. | −0 | −0 | −1 | −4 | −4 | −17 | −13 | −10 | −6 | −6 | −5 | −3 |
| EBIT | −6 | 0 | −14 | 408 | 156 | 4 | 51 | 14 | 92 | −145 | 276 | −20 |
| Net financials | −0 | −0 | −1 | −2 | −1 | −91 | −72 | −97 | −51 | −29 | −40 | −38 |
| Profit before tax | −6 | −0 | −15 | 406 | 154 | −87 | −21 | −84 | 40 | −175 | 236 | −58 |
| Tax | −2 | −0 | −4 | 102 | 46 | −0 | −0 | −0 | −24 | −38 | 60 | −0 |
| Net profit | −5 | −0 | −11 | 304 | 108 | −87 | −21 | −84 | 64 | −137 | 177 | −58 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 18 | 197 | 568 | 741 | 958 | 1 183 | 1 069 | 1 055 | 888 | 1 118 | 1 181 |
| Equity | 18 | 18 | 7 | 308 | 416 | 329 | 308 | 224 | 289 | 152 | 329 | 271 |
| Long-term debt | 0 | 0 | 0 | 0 | 188 | 475 | 391 | 390 | 307 | 319 | 221 | 323 |
| Short-term debt | −18 | 0 | 190 | 260 | 137 | 154 | 484 | 455 | 459 | 416 | 568 | 587 |
| Total debt | −18 | 0 | 190 | 260 | 325 | 629 | 875 | 845 | 766 | 735 | 789 | 910 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Krogh | Chief Executive Officer | 0 companies |
| Frode Anderssen | Chairman | 0 companies |