| Revenue | NOK 10,4M | +60% |
| EBITDA | NOK 2,1M | +811% |
| Net profit | NOK 1,6M | +424% |
| Total assets | NOK 3,7M | +166% |
| Equity | NOK 1,8M | +886% |
| Employees | 25 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 001 | 4 673 | 7 430 | 6 499 | 10 390 |
| Staff expenses | −2 210 | −1 666 | −3 578 | −3 604 | −4 075 |
| EBITDA | −374 | 616 | 383 | −301 | 2 138 |
| Depreciation & amort. | −87 | −84 | −90 | −167 | −162 |
| EBIT | −462 | 532 | 293 | −468 | 1 977 |
| Net financials | −13 | −13 | −17 | −33 | −36 |
| Profit before tax | −475 | 519 | 276 | −501 | 1 941 |
| Tax | −101 | 115 | 62 | −8 | 342 |
| Net profit | −374 | 403 | 214 | −493 | 1 599 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 721 | 1 439 | 2 109 | 1 392 | 3 698 |
| Equity | 56 | 460 | 673 | 181 | 1 780 |
| Long-term debt | 280 | 236 | 522 | 417 | 311 |
| Short-term debt | 385 | 743 | 913 | 794 | 1 608 |
| Total debt | 665 | 980 | 1 435 | 1 211 | 1 919 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LB Deputy Member | Deputy Member | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2013 | |
| Chairman | 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Blom-Høgestøl | Deputy Member | 0 companies |
| Eirik Gran Martinsen | Board of Directors | 0 companies |
| Pedro Eduardo Barrera Lopez | Chairman | 0 companies |