| Revenue | NOK 2M | +4% |
| EBITDA | NOK -1,2M | +25% |
| Net profit | NOK -1,6M | +20% |
| Total assets | NOK 45,8M | -7% |
| Equity | NOK 15,8M | -10% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11 401 | 3 046 | 1 429 | 6 665 | 3 055 | 908 | 1 276 | 1 221 | 1 414 | 6 165 | 1 931 | 2 012 |
| Staff expenses | −11 | −0 | −0 | −0 | −0 | −3 | −0 | −0 | −203 | −2 343 | −2 352 | −2 248 |
| EBITDA | 2 460 | 779 | −1 218 | 3 877 | 200 | −2 057 | −1 140 | −2 038 | −1 844 | 2 063 | −1 560 | −1 168 |
| Depreciation & amort. | −140 | −140 | −140 | −125 | −125 | −125 | −125 | −125 | −140 | −149 | −169 | −169 |
| EBIT | 2 320 | 639 | −1 358 | 3 752 | 75 | −2 182 | −1 265 | −2 163 | −1 984 | 1 914 | −1 729 | −1 337 |
| Net financials | 1 458 | 1 362 | 1 571 | 2 391 | 2 504 | 7 710 | 1 230 | 425 | −691 | 2 563 | −793 | −682 |
| Profit before tax | 3 779 | 2 001 | 213 | 6 143 | 2 579 | 5 528 | −34 | −1 738 | −2 675 | 4 477 | −2 521 | −2 020 |
| Tax | −0 | −0 | −42 | −45 | −240 | 209 | −57 | −197 | −589 | 373 | −546 | −447 |
| Net profit | 3 779 | 2 001 | 255 | 6 188 | 2 819 | 5 319 | 22 | −1 541 | −2 086 | 4 104 | −1 976 | −1 573 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 39 349 | 41 180 | 42 285 | 42 718 | 72 307 | 67 290 | 71 502 | 63 571 | 60 084 | 52 970 | 48 998 | 45 786 |
| Equity | 3 879 | 5 880 | 6 263 | 12 595 | 16 217 | 21 537 | 21 559 | 20 018 | 19 289 | 20 693 | 17 518 | 15 821 |
| Long-term debt | 33 159 | 33 399 | 35 600 | 29 429 | 54 812 | 45 398 | 48 279 | 42 945 | 40 308 | 31 316 | 30 709 | 28 943 |
| Short-term debt | 2 312 | 1 901 | 422 | 693 | 1 279 | 355 | 1 664 | 607 | 487 | 960 | 771 | 1 022 |
| Total debt | 35 470 | 35 300 | 36 022 | 30 123 | 56 090 | 45 754 | 49 943 | 43 553 | 40 795 | 32 277 | 31 481 | 29 965 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
MS Deputy Member | Deputy Member | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kencha Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jonny Sørgård | Chief Executive Officer | 0 companies |
| Marion Størseth | Deputy Member | 0 companies |