| Revenue | NOK 0 | — |
| EBITDA | NOK -8K | -19% |
| Net profit | NOK 4K | +101% |
| Total assets | NOK 2,4M | +0% |
| Equity | NOK 134K | +3% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −110 | −0 | −0 | −0 |
| EBITDA | −0 | −5 | −4 | −12 | 22 | −18 | −30 | −358 | −140 | −10 | −7 | −8 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −0 | −5 | −4 | −12 | 22 | −18 | −30 | −358 | −140 | −10 | −7 | −8 |
| Net financials | 0 | 0 | 0 | 0 | −399 | 654 | 1 173 | −254 | 8 | 14 | −502 | 12 |
| Profit before tax | −0 | −5 | −4 | −12 | −377 | 636 | 1 143 | −613 | −132 | 4 | −509 | 4 |
| Tax | −3 | −1 | −1 | −3 | 28 | −8 | 17 | −93 | −27 | 1 | 110 | −0 |
| Net profit | 3 | −4 | −4 | −9 | −405 | 644 | 1 126 | −519 | −105 | 3 | −619 | 4 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30 | 633 | 1 079 | 1 939 | 3 266 | 3 915 | 4 766 | 2 923 | 2 813 | 2 819 | 2 342 | 2 354 |
| Equity | 22 | 18 | 14 | 5 | −399 | 245 | 1 371 | 851 | 746 | 749 | 129 | 134 |
| Long-term debt | 0 | 615 | 1 065 | 1 819 | 3 645 | 3 670 | 3 387 | 2 072 | 2 062 | 2 062 | 2 199 | 2 199 |
| Short-term debt | 9 | 0 | 0 | 115 | 20 | 0 | 9 | 0 | 5 | 9 | 14 | 21 |
| Total debt | 9 | 615 | 1 065 | 1 934 | 3 665 | 3 670 | 3 395 | 2 072 | 2 067 | 2 071 | 2 213 | 2 220 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
H&R Equity As | Company | 46.7% | 46.7% | 2022 |
Jeth Consulting As | Company | 33.3% | 33.3% | 2022 |
Hegdal Consulting As | Company | 10.0% | 10.0% | 2022 |
Hamara Invest As | Company | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Erik Håkansson | Board of Directors | 0 companies |
| Morten Hegdal | Chairman | 0 companies |
| Morten Nordal Hegdal | Chairman | 0 companies |
| Hallstein Ranum | Board of Directors | 0 companies |