| Revenue | NOK 61,6M | +3% |
| EBITDA | NOK -5,9M | -305% |
| Net profit | NOK -13,3M | -91% |
| Total assets | NOK 14,5M | -43% |
| Equity | NOK -12,2M | -1167% |
| Employees | 31 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 25 | 25 | 25 | 46 427 | 56 031 | 56 810 | 57 889 | 57 682 | 59 874 | 61 632 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −15 562 | −18 334 | −19 343 | −21 626 | −21 213 | −25 945 | −31 581 |
| EBITDA | −18 | −43 | −4 | 10 | −3 | 14 612 | 17 628 | 12 391 | 7 349 | 9 162 | 2 872 | −5 895 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −10 165 | −11 485 | −10 905 | −9 612 | −9 287 | −8 834 | −6 519 |
| EBIT | −18 | −43 | −4 | 10 | −3 | 4 447 | 6 144 | 1 486 | −2 264 | −125 | −5 962 | −12 413 |
| Net financials | 1 | 3 | 0 | 0 | 0 | −507 | −595 | −441 | −522 | −777 | −1 024 | −922 |
| Profit before tax | −17 | −40 | −4 | 10 | −3 | 3 941 | 5 548 | 1 045 | −2 785 | −902 | −6 986 | −13 336 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −17 | −40 | −4 | 10 | −3 | 3 941 | 5 548 | 1 045 | −2 785 | −902 | −6 986 | −13 336 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 231 | 165 | 186 | 196 | 205 | 49 860 | 50 230 | 47 161 | 41 571 | 32 337 | 25 543 | 14 544 |
| Equity | 13 | 204 | 161 | 171 | 167 | 5 223 | 10 771 | 11 816 | 9 031 | 8 129 | 1 143 | −12 193 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 38 470 | 32 297 | 25 645 | 19 961 | 14 922 | 6 889 | 6 889 |
| Short-term debt | 218 | −40 | 25 | 25 | 38 | 6 167 | 7 162 | 9 700 | 12 579 | 9 286 | 17 511 | 19 848 |
| Total debt | 218 | −40 | 25 | 25 | 38 | 44 637 | 39 458 | 35 345 | 32 541 | 24 208 | 24 400 | 26 737 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Deputy Member | Deputy Member | 2022 | — | — |
OA Deputy Member | Deputy Member | 2025 | — | — |
BO Deputy Member | Deputy Member | 2022 | — | — |
TH Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
IM Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
AP Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
IK Deputy Member | Deputy Member | 2024 | — | — |
RW Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Deputy Chairman | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Astrid Holmsen Krogh | Deputy Member | 0 companies |
| Oddgeir Albertsen | Deputy Member | 0 companies |
| Bjørn Olaf Storhaug | Deputy Member | 0 companies |
| Terje Hansen | Chief Executive Officer | 0 companies |
| Inge Mauseth | Chief Executive Officer | 0 companies |
| Asbjørn Paulsen | Chief Executive Officer | 0 companies |
| Ine Kristin Risvik | Deputy Member | 0 companies |
| Robert Wright | Deputy Member | 0 companies |
| Kjell Inge Nordgård | Chairman | 0 companies |
| Kjetil Haga | Board of Directors | 0 companies |
| Jon Gunnar Solli | Board of Directors | 0 companies |
| Harald Kristian Næss | Board of Directors | 0 companies |
| Karl Johan Kirkebø | Deputy Chairman | 0 companies |
| Kristian Kopperud | Deputy Chairman | 0 companies |
| Line Kristin Langseth Bakkum | Board of Directors | 0 companies |
| Kjersti Thoen | Board of Directors | 0 companies |
| Bjørg Sveinall Øgaard | Board of Directors | 0 companies |
| Einar Oanæs Iversen | Chairman | 0 companies |
| Solveig Skjermo | Board of Directors | 0 companies |
| Kjetil Solvi Nordstrøm | Board of Directors | 0 companies |
| Beate Husa | Board of Directors | 0 companies |