| Revenue | NOK 0 | — |
| EBITDA | NOK -304K | -87% |
| Net profit | NOK -274K | -104% |
| Total assets | NOK 1M | -86% |
| Equity | NOK -91K | -150% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 391 | 1 420 | 1 495 | 1 472 | 21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −1 287 | −1 523 | −1 572 | −1 094 | −47 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 606 | −354 | −232 | 266 | −41 | −87 | 73 | −14 | −12 | −23 | −163 | −304 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 606 | −354 | −232 | 266 | −41 | −87 | 73 | −14 | −12 | −23 | −163 | −304 |
| Net financials | 0 | −9 | −8 | −11 | −23 | −24 | −27 | −27 | 7 850 | −8 | 6 799 | 30 |
| Profit before tax | 606 | −363 | −240 | 256 | −64 | −112 | 47 | −42 | 7 839 | −31 | 6 636 | −274 |
| Tax | 180 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 426 | −363 | −240 | 256 | −64 | −112 | 47 | −42 | 7 839 | −31 | 6 636 | −274 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 065 | 238 | −23 | 237 | −24 | 60 | 143 | 143 | 7 789 | 758 | 7 397 | 1 035 |
| Equity | 256 | −107 | −346 | −91 | −155 | −266 | −220 | −261 | 577 | 546 | 182 | −91 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 809 | 344 | 324 | 328 | 131 | 326 | 362 | 404 | 7 211 | 211 | 7 214 | 1 126 |
| Total debt | 809 | 344 | 324 | 328 | 131 | 326 | 362 | 404 | 7 211 | 211 | 7 214 | 1 126 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Deputy Member | Deputy Member | 2013 | — | — |
EA Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jeanette Hafnor | Deputy Member | 0 companies |
| Egil Andersen | Chief Executive Officer | 0 companies |