| Revenue | NOK 1,8M | +121% |
| EBITDA | NOK 260K | -26% |
| Net profit | NOK 247K | -28% |
| Total assets | NOK 262K | +459% |
| Equity | NOK 139K | +228% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 722 | 365 | 774 | 419 | 739 | 348 | 323 | 959 | 672 | 934 | 809 | 1 789 |
| Staff expenses | −128 | −74 | −384 | −288 | −500 | −204 | −38 | −406 | −317 | −350 | −42 | −315 |
| EBITDA | 293 | 64 | −134 | −154 | −93 | −159 | 29 | −64 | −29 | 95 | 353 | 260 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 293 | 64 | −134 | −154 | −93 | −159 | 29 | −64 | −29 | 95 | 353 | 260 |
| Net financials | −2 | −10 | −6 | −0 | −4 | −5 | −17 | −11 | −9 | −13 | −8 | −13 |
| Profit before tax | 291 | 55 | −141 | −154 | −96 | −164 | 12 | −75 | −38 | 82 | 345 | 247 |
| Tax | 230 | 15 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 61 | 39 | −141 | −154 | −96 | −164 | 12 | −75 | −38 | 82 | 345 | 247 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 397 | 177 | 148 | 86 | 67 | 31 | 62 | 45 | 10 | 86 | 47 | 262 |
| Equity | 83 | 122 | −19 | −173 | −269 | −433 | −421 | −497 | −535 | −453 | −108 | 139 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 146 | 131 | 118 | 101 | 86 | 0 |
| Short-term debt | 314 | 54 | 166 | 259 | 336 | 464 | 337 | 410 | 427 | 438 | 69 | 123 |
| Total debt | 314 | 54 | 166 | 259 | 336 | 464 | 484 | 542 | 545 | 539 | 155 | 123 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Steinar Kaarstein | Chairman | 0 companies |
| Olav Kaarstein | Board of Directors | 0 companies |