| Revenue | NOK 53,4M | -1% |
| EBITDA | NOK 5,1M | +349% |
| Net profit | NOK 4,2M | +401% |
| Total assets | NOK 20,8M | +38% |
| Equity | NOK 11,2M | +60% |
| Employees | 20 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 34 202 | 36 232 | 51 317 | 53 696 | 53 418 |
| Staff expenses | −11 774 | −13 041 | −14 635 | −15 445 | −16 026 |
| EBITDA | 154 | −618 | 3 001 | 1 137 | 5 103 |
| Depreciation & amort. | −117 | −105 | −106 | −107 | −141 |
| EBIT | 38 | −723 | 2 895 | 1 030 | 4 962 |
| Net financials | −85 | −159 | −135 | −191 | −94 |
| Profit before tax | −47 | −882 | 2 760 | 840 | 4 868 |
| Tax | −0 | −0 | −0 | −0 | 662 |
| Net profit | −47 | −882 | 2 760 | 840 | 4 206 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8 628 | 12 124 | 14 646 | 15 121 | 20 827 |
| Equity | 849 | 1 562 | 6 141 | 6 981 | 11 187 |
| Long-term debt | 3 309 | 2 058 | 38 | 38 | 3 |
| Short-term debt | 4 470 | 8 504 | 8 466 | 8 102 | 9 637 |
| Total debt | 7 779 | 10 562 | 8 504 | 8 140 | 9 640 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MS Chief Executive Officer | Chief Executive Officer | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Chairman | 2025 | |
| Chairman | 2020 | |
| Former (2) | ||
| Board of Directors | 2020 – 2024 | |
| Board of Directors | 2024 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 57.49% | 57.49% | 2024 | |
| Company | 40.4% | 40.4% | 2024 | |
| Company | 2.11% | 2.11% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Magnus Seilen Verlo | Chief Executive Officer | 0 companies |
| Tanja Bergan Svellingen | Board of Directors | 0 companies |
| Rune Moldeklev | Board of Directors | 0 companies |
| Hanne Høysæter Sekkingstad | Chairman | 0 companies |
| Kenth Frode Hovland | Board of Directors | 0 companies |
| Roald Sekkingstad | Chairman | 0 companies |