| Revenue | NOK 0 | — |
| EBITDA | NOK -72K | +37% |
| Net profit | NOK -31K | -270% |
| Total assets | NOK 4,7M | +0% |
| Equity | NOK 4,7M | -1% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 720 | 0 | 13 642 | 32 253 | 0 | 18 321 | 0 | 0 | 0 | 17 790 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 709 | −47 | 899 | 4 135 | −11 | 2 672 | −95 | −113 | −59 | 2 374 | −583 | −115 | −72 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 709 | −47 | 899 | 4 135 | −11 | 2 672 | −95 | −113 | −59 | 2 374 | −583 | −115 | −72 |
| Net financials | 1 | −1 | 1 | 7 | 7 | 14 | 36 | 19 | 7 | 72 | 181 | 133 | 42 |
| Profit before tax | 710 | −48 | 900 | 4 142 | −4 | 2 686 | −58 | −94 | −52 | 2 446 | −402 | 18 | −31 |
| Tax | 195 | −0 | 231 | 1 037 | −0 | 618 | −0 | −21 | −0 | 515 | −0 | −0 | −0 |
| Net profit | 515 | −48 | 669 | 3 105 | −4 | 2 068 | −58 | −73 | −52 | 1 931 | −402 | 18 | −31 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 805 | 12 056 | 11 021 | 5 424 | 13 222 | 7 054 | 6 344 | 6 252 | 7 167 | 8 659 | 7 935 | 4 717 | 4 698 |
| Equity | 545 | 498 | 1 167 | 4 272 | 4 268 | 6 336 | 6 278 | 6 205 | 6 152 | 8 083 | 7 680 | 4 698 | 4 668 |
| Long-term debt | 0 | 0 | 1 500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 259 | 11 559 | 8 354 | 1 152 | 8 954 | 718 | 66 | 47 | 1 015 | 576 | 254 | 18 | 30 |
| Total debt | 259 | 11 559 | 9 854 | 1 152 | 8 954 | 718 | 66 | 47 | 1 015 | 576 | 254 | 18 | 30 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KI Deputy Member | Deputy Member | 2014 | — | — |
KS Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
KG Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Foko As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kjell Ingar Odland | Deputy Member | 0 companies |
| Kenneth Seime Gjerde | Chief Executive Officer | 0 companies |
| Kenneth Gjerde | Chief Executive Officer | 0 companies |
| Frode Odland | Chairman | 0 companies |