| Revenue | NOK 46,1M | +28% |
| EBITDA | NOK 834K | -79% |
| Net profit | NOK 666K | -80% |
| Total assets | NOK 23,2M | +85% |
| Equity | NOK 1,2M | -66% |
| Employees | 42 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 674 | 3 447 | 3 481 | 416 | 10 | 0 | 0 | 152 | 58 | 5 793 | 36 032 | 46 140 |
| Staff expenses | −1 635 | −1 744 | −1 813 | −267 | −0 | −0 | −0 | −59 | −0 | −4 999 | −28 229 | −34 260 |
| EBITDA | −447 | 5 | −133 | −114 | −55 | 1 | −7 | −22 | 11 | 307 | 3 903 | 834 |
| Depreciation & amort. | −69 | −103 | −125 | −128 | −128 | −59 | −25 | −3 | −0 | −0 | −0 | −0 |
| EBIT | −516 | −98 | −258 | −242 | −183 | −59 | −32 | −25 | 11 | 307 | 3 903 | 834 |
| Net financials | −18 | −13 | −21 | −13 | −14 | −6 | 0 | −2 | 0 | −4 | −11 | −10 |
| Profit before tax | −534 | −111 | −279 | −255 | −197 | −64 | −32 | −27 | 11 | 304 | 3 892 | 824 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 625 | 158 |
| Net profit | −534 | −111 | −279 | −255 | −197 | −64 | −32 | −27 | 11 | 304 | 3 268 | 666 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 598 | 1 138 | 842 | 175 | 92 | 28 | 5 | 16 | 12 | 3 636 | 12 560 | 23 238 |
| Equity | −504 | −615 | −894 | −1 149 | −1 347 | −1 411 | −33 | −60 | −50 | 254 | 3 522 | 1 188 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 102 | 1 753 | 1 736 | 1 325 | 1 439 | 1 439 | 39 | 77 | 61 | 3 382 | 9 039 | 22 050 |
| Total debt | 1 102 | 1 753 | 1 736 | 1 325 | 1 439 | 1 439 | 39 | 77 | 61 | 3 382 | 9 039 | 22 050 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KP Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
LN Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Odda Industrier As | Company | 52.0% | 52.0% | 2024 |
Fegna As | Company | 20.0% | 20.0% | 2022 |
| Individual | 16.0% | 16.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kamil Piotr Hadrys | Chief Executive Officer | 0 companies |
| Line Nesheim Andersen | Chief Executive Officer | 0 companies |
| Knut Ulltveit Lund | Chairman | 0 companies |
| Tor Petter Stensland | Board of Directors | 0 companies |
| Tom-Jøran Johnsen | Chairman | 0 companies |