| Revenue | NOK 0 | — |
| EBITDA | NOK -37K | -53% |
| Net profit | NOK -37K | +75% |
| Total assets | NOK 14K | -46% |
| Equity | NOK -2,7M | -1% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 201 | 66 | 433 | 855 | 974 | 206 | 34 | 22 | 1 | 0 |
| Staff expenses | −0 | −333 | −389 | −69 | −1 230 | −952 | −428 | −50 | −0 | −0 |
| EBITDA | −72 | −1 459 | −3 052 | −6 251 | −3 717 | −2 045 | −1 547 | −207 | −24 | −37 |
| Depreciation & amort. | −300 | −153 | −20 | −98 | −98 | −98 | −73 | −0 | −0 | −0 |
| EBIT | −372 | −1 612 | −3 072 | −6 349 | −3 814 | −2 143 | −1 620 | −207 | −24 | −37 |
| Net financials | −8 | −5 | −84 | −372 | 492 | 1 | −1 | −117 | −126 | 0 |
| Profit before tax | −380 | −1 617 | −3 156 | −6 720 | −3 323 | −2 142 | −1 621 | −324 | −150 | −37 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −380 | −1 617 | −3 156 | −6 720 | −3 323 | −2 142 | −1 621 | −324 | −150 | −37 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 306 | 1 999 | 4 605 | 3 006 | 1 769 | 1 026 | 75 | 3 | 26 | 14 |
| Equity | 205 | −1 412 | −1 568 | −5 308 | 869 | −523 | −2 144 | −2 468 | −2 618 | −2 655 |
| Long-term debt | 0 | 3 000 | 4 380 | 0 | 0 | 1 250 | 2 100 | 2 466 | 2 642 | 2 667 |
| Short-term debt | 101 | 411 | 1 793 | 8 314 | 900 | 300 | 119 | 5 | 2 | 2 |
| Total debt | 101 | 3 411 | 6 173 | 8 314 | 900 | 1 550 | 2 219 | 2 471 | 2 644 | 2 669 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Otica As | Company | 34.0% | 34.0% | 2022 |
| Individual | 10.9% | 10.9% | 2022 | |
| Individual | 9.8% | 9.8% | 2022 | |
| Individual | 8.4% | 8.4% | 2022 | |
| Individual | 4.8% | 4.8% | 2022 | |
Salte Invest As | Company | 3.6% | 3.6% | 2022 |
| Individual | 2.1% | 2.1% | 2022 | |
Tveit Og Hafnor Eiendom As | Company | 2.1% | 2.1% | 2022 |
Sannum Holding As | Company | 1.9% | 1.9% | 2022 |
| Individual | 1.7% | 1.7% | 2022 | |
| Individual | 1.5% | 1.5% | 2022 | |
| Individual | 1.5% | 1.5% | 2022 | |
| Individual | 1.4% | 1.4% | 2022 | |
| Individual | 1.4% | 1.4% | 2022 | |
| Individual | 1.3% | 1.3% | 2022 | |
| Individual | 1.2% | 1.2% | 2022 | |
| Individual | 1.1% | 1.1% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Karl Morten Skjæveland | Board of Directors | 0 companies |
| Per Asle Ousdal | Board of Directors | 0 companies |
| Edvard Lone Øverland | Chairman | 0 companies |