| Revenue | NOK 83,5M | +2% |
| EBITDA | NOK 3,6M | -24% |
| Net profit | NOK 874K | -45% |
| Total assets | NOK 26,9M | -6% |
| Equity | NOK 7,6M | -4% |
| Employees | 43 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 537 | 12 330 | 8 318 | 11 059 | 16 347 | 24 422 | 28 132 | 42 958 | 76 123 | 82 166 | 83 549 |
| Staff expenses | −3 415 | −4 319 | −4 477 | −5 664 | −7 238 | −11 351 | −10 280 | −11 934 | −23 699 | −27 528 | −31 303 |
| EBITDA | 464 | 1 503 | −931 | 733 | 1 611 | 2 731 | 4 209 | 5 448 | 8 550 | 4 751 | 3 625 |
| Depreciation & amort. | −37 | −138 | −222 | −307 | −444 | −711 | −1 031 | −1 115 | −1 810 | −2 117 | −1 988 |
| EBIT | 426 | 1 365 | −1 153 | 426 | 1 168 | 2 020 | 3 178 | 4 333 | 6 740 | 2 634 | 1 637 |
| Net financials | −189 | −7 | −57 | −130 | −156 | −276 | −348 | −377 | −560 | −624 | −520 |
| Profit before tax | 237 | 1 358 | −1 210 | 296 | 1 012 | 1 744 | 2 830 | 3 957 | 6 180 | 2 009 | 1 117 |
| Tax | 119 | 356 | −56 | −0 | 78 | 388 | 675 | 839 | 1 249 | 420 | 243 |
| Net profit | 119 | 1 002 | −1 154 | 296 | 934 | 1 356 | 2 155 | 3 118 | 4 931 | 1 590 | 874 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 158 | 3 659 | 2 242 | 4 644 | 4 728 | 12 396 | 15 730 | 22 244 | 33 913 | 28 701 | 26 874 |
| Equity | 601 | 853 | −301 | −5 | 129 | 385 | 2 191 | 3 259 | 7 051 | 7 960 | 7 633 |
| Long-term debt | 6 | 56 | 634 | 1 896 | 1 621 | 6 820 | 7 937 | 8 702 | 11 082 | 6 770 | 4 942 |
| Short-term debt | 1 550 | 2 750 | 1 910 | 2 753 | 2 977 | 5 190 | 5 601 | 10 283 | 15 780 | 13 971 | 14 299 |
| Total debt | 1 556 | 2 806 | 2 543 | 4 649 | 4 599 | 12 010 | 13 539 | 18 985 | 26 861 | 20 741 | 19 241 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Norlock As | Company | 51.1% | 51.1% | 2024 |
| Individual | 19.8% | 19.8% | 2024 | |
Mesterlås Holding As | Company | 18.7% | 18.7% | 2024 |
Ak Aastad Holding As | Company | 4.5% | 4.5% | 2024 |
Nylen Holding As | Company | 4.5% | 4.5% | 2024 |
| Individual | 1.5% | 1.5% | 2024 | |
J A Gruben As | Company | 1.5% | 1.5% | 2023 |
| Individual | 1.5% | 1.5% | 2023 | |
| Individual | 1.5% | 1.5% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Erik Friis Reinertsen | Board of Directors | 0 companies |
| Anne Karin Aastad | Board of Directors | 0 companies |
| Frank Grøndahl | Board of Directors | 0 companies |
| Ståle Andersen | Board of Directors | 0 companies |
| Steffan Aasheim Andersen | Board of Directors | 0 companies |
| Janne Siri Horne | Chairman | 0 companies |
| Lars Johan Lien | Board of Directors | 0 companies |
| Hans Erik Tharaldsen | Chairman | 0 companies |