| Revenue | NOK 6M | +37% |
| EBITDA | NOK 828K | +395% |
| Net profit | NOK 641K | +395% |
| Total assets | NOK 2,5M | +55% |
| Equity | NOK 878K | +38% |
| Employees | 5 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 698 | 2 641 | 2 634 | 3 820 | 3 803 | 5 617 | 5 299 | 5 372 | 5 273 | 4 143 | 4 365 | 5 961 |
| Staff expenses | −202 | −1 965 | −1 608 | −2 604 | −2 517 | −3 501 | −4 023 | −4 020 | −3 960 | −2 855 | −2 861 | −3 590 |
| EBITDA | 272 | −52 | 274 | 299 | 348 | 804 | 208 | −19 | −3 | 259 | 167 | 828 |
| Depreciation & amort. | −1 | −6 | −9 | −9 | −12 | −14 | −10 | −6 | −13 | −10 | −7 | −11 |
| EBIT | 271 | −58 | 264 | 290 | 336 | 790 | 198 | −25 | −16 | 249 | 161 | 817 |
| Net financials | −1 | −4 | −10 | −13 | −10 | −8 | 2 | 4 | 5 | 5 | 6 | 5 |
| Profit before tax | 270 | −62 | 254 | 276 | 325 | 783 | 200 | −21 | −11 | 254 | 167 | 822 |
| Tax | 76 | −16 | 70 | 70 | 78 | 179 | 44 | −5 | −2 | 59 | 37 | 181 |
| Net profit | 194 | −45 | 184 | 207 | 247 | 604 | 156 | −16 | −9 | 195 | 129 | 641 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 474 | 581 | 1 040 | 1 362 | 2 740 | 2 550 | 2 094 | 1 940 | 1 741 | 1 796 | 1 616 | 2 497 |
| Equity | 285 | 240 | 424 | 631 | 878 | 1 182 | 938 | 921 | 913 | 708 | 637 | 878 |
| Long-term debt | 0 | 0 | 210 | 161 | 78 | 0 | 34 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 189 | 340 | 406 | 570 | 1 784 | 1 368 | 1 123 | 1 019 | 828 | 1 089 | 979 | 1 619 |
| Total debt | 189 | 340 | 616 | 731 | 1 862 | 1 368 | 1 156 | 1 019 | 828 | 1 089 | 979 | 1 619 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
SM Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Stephan Ramberg Sunde | Chief Executive Officer | 0 companies |
| Sonja Meryem Nielsen | Deputy Member | 0 companies |
| Rune Ytterdahl | Chairman | 0 companies |