| Revenue | NOK 2,3M | -8% |
| EBITDA | NOK -418K | -178% |
| Net profit | NOK -524K | -105% |
| Total assets | NOK 321K | -15% |
| Equity | NOK -5M | -12% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 178 | 5 311 | 2 617 | 2 650 | 2 634 | 2 137 | 1 633 | 2 623 | 2 750 | 2 968 | 2 775 | 2 502 | 2 312 |
| Staff expenses | −1 134 | −1 205 | −1 367 | −1 512 | −1 544 | −1 578 | −1 304 | −1 370 | −1 144 | −1 295 | −1 413 | −1 494 | −1 541 |
| EBITDA | 92 | 395 | 508 | 245 | 191 | −379 | −1 101 | −92 | 100 | 338 | 199 | −150 | −418 |
| Depreciation & amort. | −203 | −408 | −2 997 | −83 | −83 | −30 | −72 | −72 | −72 | −76 | −32 | −6 | −0 |
| EBIT | −111 | −13 | −2 489 | 162 | 108 | −409 | −1 173 | −164 | 28 | 262 | 167 | −156 | −418 |
| Net financials | −47 | −48 | −29 | −45 | −42 | −89 | −120 | −115 | −133 | −135 | −98 | −99 | −106 |
| Profit before tax | −158 | −61 | −2 517 | 117 | 66 | −498 | −1 293 | −279 | −105 | 127 | 69 | −255 | −524 |
| Tax | −0 | 54 | 76 | 29 | 18 | 0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −158 | −115 | −2 593 | 88 | 48 | −498 | −1 293 | −279 | −105 | 127 | 69 | −255 | −524 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 715 | 3 482 | 1 084 | 460 | 718 | 719 | 780 | 566 | 423 | 302 | 386 | 377 | 321 |
| Equity | −58 | −174 | −2 767 | −2 679 | −2 632 | −3 130 | −4 423 | −4 361 | −4 466 | −4 338 | −4 270 | −4 525 | −5 048 |
| Long-term debt | 0 | 126 | 0 | 0 | 0 | 0 | 1 257 | 1 184 | 1 100 | 1 006 | 1 324 | 390 | 151 |
| Short-term debt | 3 773 | 3 529 | 3 851 | 3 139 | 3 349 | 3 850 | 3 946 | 3 743 | 3 789 | 3 634 | 3 332 | 4 512 | 5 219 |
| Total debt | 3 773 | 3 656 | 3 851 | 3 139 | 3 349 | 3 850 | 5 204 | 4 927 | 4 889 | 4 640 | 4 656 | 4 902 | 5 369 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KN Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Zebra Invest As | Company | 34.0% | 34.0% | 2023 |
Jotoco As | Company | 33.0% | 33.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Karina Nielsen | Chief Executive Officer | 0 companies |
| Arild Kirkebøen | Board of Directors | 0 companies |
| Johnny Torp | Chairman | 0 companies |
| Morten Gjeldokk | Board of Directors | 0 companies |
| Embrik Skarsgard | Board of Directors | 0 companies |