| Revenue | NOK 885K | -2% |
| EBITDA | NOK 60K | -53% |
| Net profit | NOK -69K | -536% |
| Total assets | NOK 693K | -14% |
| Equity | NOK -29K | -172% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 319 | 493 | 684 | 668 | 696 | 639 | 719 | 815 | 815 | 857 | 906 | 904 | 885 |
| Staff expenses | −77 | −294 | −434 | −294 | −528 | −391 | −475 | −455 | −492 | −578 | −524 | −516 | −558 |
| EBITDA | 47 | 15 | −37 | 125 | −27 | 16 | 7 | 57 | 90 | −72 | −44 | 127 | 60 |
| Depreciation & amort. | −31 | −41 | −37 | −37 | −37 | −6 | −0 | −0 | −0 | −0 | −0 | −73 | −88 |
| EBIT | 16 | −25 | −74 | 88 | −64 | 10 | 7 | 57 | 90 | −72 | −44 | 54 | −28 |
| Net financials | −10 | −8 | −8 | −5 | −3 | −1 | 0 | 0 | −0 | −0 | −0 | −38 | −41 |
| Profit before tax | 6 | −33 | −82 | 83 | −67 | 9 | 7 | 57 | 90 | −72 | −44 | 16 | −69 |
| Tax | −1 | −6 | −20 | 27 | −0 | −0 | −0 | −0 | 18 | −0 | −0 | −0 | −0 |
| Net profit | 8 | −27 | −62 | 56 | −67 | 9 | 7 | 57 | 72 | −72 | −44 | 16 | −69 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 313 | 300 | 200 | 246 | 158 | 117 | 150 | 184 | 306 | 193 | 167 | 807 | 693 |
| Equity | 96 | 69 | 7 | 62 | −4 | 5 | 12 | 69 | 141 | 68 | 24 | 40 | −29 |
| Long-term debt | 160 | 126 | 90 | 51 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 477 | 455 |
| Short-term debt | 56 | 105 | 104 | 133 | 152 | 113 | 138 | 115 | 166 | 125 | 143 | 289 | 267 |
| Total debt | 217 | 231 | 193 | 184 | 163 | 113 | 138 | 115 | 166 | 125 | 143 | 767 | 722 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JO Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jahn Oddmund Holmli | Chief Executive Officer | 0 companies |
| Einar Holmli | Chairman | 0 companies |