| Revenue | NOK 75,4M | -26% |
| EBITDA | NOK 38,9M | -9% |
| Net profit | NOK 11M | +13% |
| Total assets | NOK 244,7M | -3% |
| Equity | NOK 66,7M | +4% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 90 976 | 69 737 | 95 198 | 79 734 | 60 757 | 61 878 | 56 396 | 42 205 | 81 185 | 68 949 | 111 657 | 78 869 | 28 619 | 97 266 | 109 733 | 102 064 | 75 401 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 33 848 | 31 888 | 36 406 | 43 959 | 34 235 | 38 803 | 34 385 | 22 821 | 42 343 | 35 286 | 60 000 | 44 322 | 9 363 | 47 146 | 44 229 | 42 616 | 38 910 |
| Depreciation & amort. | −5 778 | −7 352 | −5 933 | −5 759 | −5 653 | −5 864 | −5 980 | −6 380 | −7 511 | −6 692 | −6 443 | −6 489 | −7 025 | −6 914 | −6 676 | −6 570 | −5 187 |
| EBIT | 28 071 | 24 536 | 30 473 | 38 201 | 28 581 | 32 939 | 28 405 | 16 441 | 34 832 | 28 594 | 53 557 | 37 833 | 2 338 | 40 232 | 37 553 | 36 045 | 33 723 |
| Net financials | 1 160 | 1 179 | 1 908 | 1 623 | 1 995 | 1 515 | 673 | −488 | −1 226 | −584 | −53 | −2 613 | −3 230 | −2 828 | −1 295 | −283 | 21 |
| Profit before tax | 29 230 | 25 715 | 32 381 | 39 824 | 30 577 | 34 454 | 29 078 | 15 953 | 33 606 | 28 010 | 53 504 | 35 220 | −892 | 37 404 | 36 258 | 35 762 | 33 743 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 17 917 | 13 243 | 27 721 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 19 783 | 17 260 | 22 719 | 17 972 | 16 637 | 18 292 | 15 687 | 9 764 | 15 689 | 14 767 | 25 783 | 17 627 | −1 911 | 11 597 | 5 059 | 9 746 | 11 041 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 220 500 | 209 399 | 201 618 | 213 837 | 191 389 | 219 087 | 201 442 | 206 904 | 236 193 | 213 465 | 242 625 | 221 356 | 181 382 | 214 433 | 218 675 | 252 480 | 244 673 |
| Equity | — | — | — | — | 160 173 | 159 025 | 168 402 | 178 166 | 59 605 | 60 693 | 57 216 | 55 343 | 53 431 | 49 428 | 54 487 | 64 232 | 66 693 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 419 | 124 625 | 123 826 | 124 120 | 123 437 | 123 095 | 121 388 | 120 120 | 122 300 | 133 483 |
| Short-term debt | 34 312 | 35 351 | 36 455 | 53 741 | 31 216 | 60 062 | 33 040 | 23 319 | 51 963 | 28 946 | 61 289 | 42 576 | 4 855 | 43 617 | 44 069 | 52 223 | 29 892 |
| Total debt | 49 312 | 35 351 | 36 455 | 53 741 | 31 216 | 60 062 | 33 040 | 28 738 | 176 588 | 152 772 | 185 409 | 166 013 | 127 950 | 165 004 | 164 188 | 174 523 | 163 374 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Deputy Member | Deputy Member | 2023 | — | — |
JI Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
BL Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
LJ Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sfe Produksjon As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Holvik | Deputy Member | 0 companies |
| Jan Inge Erdal | Chief Executive Officer | 0 companies |
| Bjarte Lofnes Hauge | Chief Executive Officer | 0 companies |
| Lars Johan Sivertsen | Chief Executive Officer | 0 companies |
| Ola Lingaas | Chairman | 0 companies |
| Knut Arild Flatjord | Chairman | 0 companies |