| Revenue | NOK 37,6M | +11% |
| EBITDA | NOK 14,4M | +32% |
| Net profit | NOK 11,8M | +31% |
| Total assets | NOK 24,1M | +16% |
| Equity | NOK 6M | +6% |
| Employees | 9 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 22 750 | 26 198 | 30 764 | 34 032 | 37 606 |
| Staff expenses | −9 973 | −11 301 | −13 622 | −15 341 | −15 563 |
| EBITDA | 7 177 | 9 600 | 10 189 | 10 920 | 14 427 |
| Depreciation & amort. | −69 | −33 | −74 | −5 | −0 |
| EBIT | 7 109 | 9 567 | 10 115 | 10 915 | 14 427 |
| Net financials | 16 | 251 | 566 | 679 | 763 |
| Profit before tax | 7 125 | 9 818 | 10 681 | 11 595 | 15 190 |
| Tax | 1 578 | 2 175 | 2 364 | 2 550 | 3 340 |
| Net profit | 5 547 | 7 643 | 8 318 | 9 045 | 11 850 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 14 595 | 17 678 | 19 350 | 20 813 | 24 100 |
| Equity | 5 145 | 5 288 | 5 606 | 5 651 | 6 000 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 450 | 12 390 | 13 744 | 15 163 | 18 100 |
| Total debt | 9 450 | 12 390 | 13 744 | 15 163 | 18 100 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
HF Chief Executive Officer | Chief Executive Officer | 2021 |
HC Deputy Member | Deputy Member | 2025 |
PA Deputy Member | Deputy Member | 2025 |
| Former (1) | ||
VS Chief Executive Officer | Chief Executive Officer | 2013 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Fosby | Chief Executive Officer | 0 companies |
| Hans Christian Henriksen | Deputy Member | 0 companies |
| Per Anders Wien | Deputy Member | 0 companies |
| Vegard Sondre Annweiler | Chief Executive Officer | 0 companies |
| Aleksander Gerecke Nervik | Board of Directors | 0 companies |
| Bernt Storsæter Zakariassen | Board of Directors | 0 companies |
| Lidar Jan Pollestad | Chairman | 0 companies |