| Revenue | NOK 2,6M | — |
| EBITDA | NOK 348K | +2086% |
| Net profit | NOK 300K | +1630% |
| Total assets | NOK 1M | +9080% |
| Equity | NOK 242K | +541% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 64 | 61 | 182 | 317 | 0 | 1 048 | 2 312 | 0 | 0 | 0 | 2 592 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −821 | −1 831 | −0 | −0 | −0 | −2 151 |
| EBITDA | 33 | −2 | 118 | 293 | −1 | 102 | 310 | −83 | −37 | −18 | 348 |
| Depreciation & amort. | −54 | −54 | −54 | −18 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −21 | −56 | 64 | 275 | −1 | 102 | 310 | −83 | −37 | −18 | 348 |
| Net financials | −99 | −104 | −107 | −35 | 0 | −0 | 0 | 0 | 0 | −2 | −1 |
| Profit before tax | −120 | −160 | −43 | 240 | −1 | 102 | 310 | −83 | −37 | −20 | 347 |
| Tax | −0 | −0 | −0 | −0 | −0 | 11 | 75 | −0 | −0 | −0 | 46 |
| Net profit | −120 | −160 | −43 | 240 | −1 | 91 | 235 | −83 | −37 | −20 | 300 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 613 | 2 581 | 2 530 | 80 | 46 | 397 | 546 | 23 | 9 | 11 | 1 012 |
| Equity | 28 | −132 | −175 | 30 | 29 | 30 | 85 | 2 | −35 | −55 | 242 |
| Long-term debt | 2 545 | 2 660 | 2 674 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 39 | 53 | 31 | 50 | 17 | 367 | 461 | 22 | 44 | 66 | 770 |
| Total debt | 2 584 | 2 713 | 2 705 | 50 | 17 | 367 | 461 | 22 | 44 | 66 | 770 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HF Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Change Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Hege Fjeldsbø Nielsen | Deputy Member | 0 companies |
| Kenneth Nielsen | Chairman | 0 companies |