| Revenue | NOK 13,1M | +143% |
| EBITDA | NOK 1,7M | +46% |
| Net profit | NOK 1,2M | +79% |
| Total assets | NOK 5,9M | +133% |
| Equity | NOK 1,3M | +1538% |
| Employees | 12 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 452 | 1 126 | 1 783 | 2 405 | 3 284 | 3 399 | 3 329 | 3 717 | 4 114 | 4 608 | 5 413 | 13 137 |
| Staff expenses | −178 | −663 | −1 054 | −1 188 | −1 810 | −1 739 | −1 980 | −1 573 | −2 395 | −2 319 | −3 138 | −8 552 |
| EBITDA | 26 | 50 | 149 | 268 | 184 | 644 | 118 | 1 150 | 687 | 1 026 | 1 143 | 1 671 |
| Depreciation & amort. | −0 | −0 | −4 | −153 | −87 | −111 | −81 | −136 | −150 | −158 | −217 | −212 |
| EBIT | 26 | 50 | 145 | 116 | 97 | 533 | 38 | 1 014 | 537 | 868 | 926 | 1 459 |
| Net financials | −0 | −10 | −22 | −43 | 80 | −24 | 247 | −33 | −29 | −31 | −14 | −36 |
| Profit before tax | 26 | 40 | 123 | 72 | 176 | 509 | 284 | 981 | 509 | 837 | 913 | 1 423 |
| Tax | 4 | 11 | 39 | 18 | 43 | 87 | 4 | 220 | 109 | 225 | 218 | 177 |
| Net profit | 21 | 29 | 84 | 54 | 133 | 422 | 280 | 762 | 400 | 612 | 694 | 1 246 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 185 | 325 | 972 | 1 211 | 1 551 | 1 440 | 1 942 | 2 580 | 2 775 | 2 325 | 2 530 | 5 902 |
| Equity | 51 | 81 | 164 | 219 | 352 | 374 | 654 | 931 | 631 | 142 | 77 | 1 269 |
| Long-term debt | 0 | 1 | 359 | 600 | 652 | 301 | 709 | 525 | 764 | 271 | 108 | 1 573 |
| Short-term debt | 133 | 243 | 449 | 392 | 547 | 765 | 580 | 1 125 | 1 381 | 1 912 | 2 344 | 3 059 |
| Total debt | 133 | 244 | 808 | 993 | 1 199 | 1 066 | 1 289 | 1 649 | 2 145 | 2 183 | 2 452 | 4 632 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SV Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — | |
| Chairman | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Valle Eie As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sondre Valle Hestvik | Deputy Member | 0 companies |
| Vivian Larsen Valle | Board of Directors | 0 companies |
| Bjørn Einar Valle | Chairman | 0 companies |
| Aleksander Hammer Hatteland | Chairman | 0 companies |