| Revenue | NOK 35,6M | +0% |
| EBITDA | NOK -3,3M | -92% |
| Net profit | NOK -1,9M | -276% |
| Total assets | NOK 44,8M | -7% |
| Equity | NOK 30,2M | -6% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 42 973 | 43 408 | 38 650 | 35 686 | 35 562 |
| Staff expenses | −24 799 | −27 516 | −17 925 | −15 574 | −13 045 |
| EBITDA | 4 552 | 2 720 | 482 | −1 720 | −3 308 |
| Depreciation & amort. | −133 | −671 | −733 | −746 | −736 |
| EBIT | 4 418 | 2 049 | −251 | −2 466 | −4 044 |
| Net financials | 97 | −99 | 424 | 1 319 | 1 721 |
| Profit before tax | 4 516 | 1 950 | 173 | −1 146 | −2 323 |
| Tax | 999 | 497 | 534 | −653 | −466 |
| Net profit | 3 517 | 1 454 | −360 | −493 | −1 857 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 48 921 | 48 565 | 48 352 | 47 930 | 44 760 |
| Equity | 29 819 | 31 273 | 32 514 | 32 021 | 30 164 |
| Long-term debt | 1 194 | 997 | 1 979 | 1 326 | 860 |
| Short-term debt | 17 908 | 16 295 | 13 859 | 14 583 | 13 736 |
| Total debt | 19 102 | 17 292 | 15 838 | 15 909 | 14 596 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ØH Chief Executive Officer | Chief Executive Officer | 2020 |
| Former (3) | ||
TK Deputy Member | Deputy Member | 2023 – 2025 |
SH Deputy Member | Deputy Member | 2025 – 2025 |
KN Deputy Member | Deputy Member | 2023 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Chairman | 2024 | |
| Board of Directors | 2025 | |
| Board of Directors | 2023 | |
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (9) | ||
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2020 – 2021 | |
| Chairman | 2023 – 2024 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Torhild Karin Måkestad Martinussen | Deputy Member | 0 companies |
| Øystein Hage | Chief Executive Officer | 0 companies |
| Silje Helene Nilsen | Deputy Member | 0 companies |
| Katrine Nordanger Mjelde | Deputy Member | 0 companies |
| Amund Djuve | Chairman | 0 companies |
| Robert Nedrejord | Board of Directors | 0 companies |
| Helga Bollmann Leknes | Board of Directors | 0 companies |
| Anne Breiby | Board of Directors | 0 companies |
| Remi André Eliassen | Board of Directors | 0 companies |
| Baard Haugen | Chairman | 0 companies |
| Fredrik Brede Rogge Loennecken | Board of Directors | 0 companies |
| Trond Sundnes | Chairman | 0 companies |
| Kjersti Sandvik | Board of Directors | 0 companies |
| Kjersti Elverum Kvile | Board of Directors | 0 companies |
| Julie Arntsen | Board of Directors | 0 companies |
| Merete Nygaard Kristiansen | Board of Directors | 0 companies |
| Tinna Gudmundsdottir | Board of Directors | 0 companies |
| Ariane Gjøsteen Grumstad | Board of Directors | 0 companies |