| Revenue | NOK 8K | +67% |
| EBITDA | NOK -18K | +10% |
| Net profit | NOK -25K | +8% |
| Total assets | NOK 2,9M | +4941% |
| Equity | NOK -42K | -152% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 88 | 282 | 20 | 197 | 5 | 0 | 1 | 5 | 8 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −6 | −13 | −17 | 74 | 160 | −23 | 29 | −39 | −31 | −28 | −20 | −18 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −3 | −7 | −7 | −7 |
| EBIT | −6 | −13 | −17 | 74 | 160 | −23 | 29 | −39 | −34 | −35 | −27 | −25 |
| Net financials | 0 | −6 | −17 | −17 | −11 | −8 | −15 | −1 | −1 | 0 | 0 | 0 |
| Profit before tax | −6 | −18 | −34 | 57 | 149 | −31 | 14 | −40 | −35 | −35 | −27 | −25 |
| Tax | −0 | −0 | −0 | −0 | 34 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −6 | −18 | −34 | 57 | 114 | −31 | 14 | −40 | −35 | −35 | −27 | −25 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30 | 425 | 780 | 760 | 698 | 563 | 648 | 84 | 93 | 64 | 58 | 2 947 |
| Equity | 19 | 1 | −33 | 24 | 138 | 108 | 121 | 81 | 46 | 11 | −17 | −42 |
| Long-term debt | 0 | 300 | 768 | 735 | 493 | 453 | 505 | 0 | 40 | 40 | 75 | 2 989 |
| Short-term debt | 11 | 124 | 45 | 1 | 67 | 2 | 22 | 2 | 7 | 13 | 0 | 0 |
| Total debt | 11 | 424 | 813 | 736 | 559 | 455 | 527 | 2 | 47 | 53 | 75 | 2 989 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FR Deputy Member | Deputy Member | 2013 | — | — |
IO Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Frode Rakkenes | Deputy Member | 0 companies |
| Ivar Ole Wik | Chief Executive Officer | 0 companies |