| Revenue | NOK 372,8M | +24% |
| EBITDA | NOK 80M | +96% |
| Net profit | NOK 61,2M | +84% |
| Total assets | NOK 177,9M | +16% |
| Equity | NOK 79,3M | +32% |
| Employees | 155 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 267 046 | 186 479 | 199 493 | 210 054 | 251 518 | 209 454 | 210 159 | 246 744 | 301 205 | 372 834 |
| Staff expenses | −0 | −0 | −85 289 | −60 320 | −65 228 | −68 488 | −79 547 | −73 301 | −71 254 | −84 580 | −99 335 | −108 225 |
| EBITDA | 0 | 0 | 33 393 | 25 353 | 17 791 | 23 063 | 31 779 | 14 215 | 22 309 | 21 563 | 40 728 | 80 028 |
| Depreciation & amort. | −0 | −0 | −1 956 | −1 799 | −1 548 | −1 460 | −1 361 | −725 | −506 | −531 | −485 | −1 805 |
| EBIT | 0 | 0 | 31 436 | 23 553 | 16 243 | 21 603 | 30 418 | 13 491 | 21 802 | 21 032 | 40 243 | 78 223 |
| Net financials | 0 | 0 | 1 261 | −570 | 458 | 775 | 102 | 663 | −911 | 2 870 | 2 337 | 315 |
| Profit before tax | 0 | 0 | 32 697 | 22 984 | 16 701 | 22 379 | 30 519 | 14 154 | 20 892 | 23 902 | 42 580 | 78 538 |
| Tax | −0 | −0 | 9 000 | 5 804 | 2 459 | 5 974 | 6 727 | 3 117 | 4 473 | 5 166 | 9 383 | 17 299 |
| Net profit | 0 | 0 | 23 697 | 17 180 | 14 242 | 16 405 | 23 792 | 11 037 | 16 418 | 18 736 | 33 196 | 61 239 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30 | 30 | 130 904 | 98 808 | 96 072 | 99 165 | 117 659 | 94 294 | 116 961 | 126 112 | 153 704 | 177 905 |
| Equity | 30 | 30 | 19 212 | 22 517 | 26 759 | 32 710 | 33 552 | 35 690 | 40 774 | 48 310 | 60 248 | 79 327 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 106 493 | 71 880 | 65 575 | 62 385 | 81 887 | 56 210 | 74 297 | 76 123 | 91 231 | 95 605 |
| Total debt | 0 | 0 | 106 493 | 71 880 | 65 575 | 62 385 | 81 887 | 56 210 | 74 297 | 76 123 | 91 231 | 95 605 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PF Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
RL Observer | Observer | 2024 | — | — |
AM Deputy Member | Deputy Member | 2022 | — | — |
TA Observer | Observer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ims Group As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Foss | Chief Executive Officer | 0 companies |
| Roy Langseth | Observer | 0 companies |
| Aaghardt Martin Granjord Varga | Deputy Member | 0 companies |
| Torleif Aasbø | Observer | 0 companies |
| Anne Evju Moland | Board of Directors | 0 companies |
| Øyvind Nilsen | Board of Directors | 0 companies |
| Tuva Eieland | Board of Directors | 0 companies |
| Baard Nilsen | Board of Directors | 0 companies |
| Kristoffer Nilsen | Board of Directors | 0 companies |
| Roland Nilsen | Chairman | 0 companies |