| Revenue | NOK 26,9M | -32% |
| EBITDA | NOK -1,7M | -299% |
| Net profit | NOK -1,5M | -389% |
| Total assets | NOK 7,4M | -42% |
| Equity | NOK 2,6M | -35% |
| Employees | 18 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 21 920 | 33 122 | 30 801 | 39 884 | 26 939 |
| Staff expenses | −11 598 | −12 802 | −13 534 | −15 629 | −14 206 |
| EBITDA | −1 422 | 2 258 | 714 | 840 | −1 674 |
| Depreciation & amort. | −125 | −195 | −126 | −130 | −155 |
| EBIT | −1 547 | 2 063 | 588 | 710 | −1 829 |
| Net financials | −19 | −72 | −71 | −54 | −39 |
| Profit before tax | −1 566 | 1 990 | 517 | 655 | −1 868 |
| Tax | −344 | 438 | 159 | 150 | −409 |
| Net profit | −1 222 | 1 552 | 357 | 505 | −1 458 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8 081 | 13 421 | 10 776 | 12 690 | 7 361 |
| Equity | 2 528 | 3 080 | 3 438 | 3 943 | 2 566 |
| Long-term debt | 1 148 | 2 447 | 1 522 | 1 168 | 535 |
| Short-term debt | 4 365 | 7 853 | 5 777 | 7 539 | 4 220 |
| Total debt | 5 513 | 10 301 | 7 299 | 8 708 | 4 755 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
RR Chief Executive Officer | Chief Executive Officer | 2024 |
TL Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
MN Chief Executive Officer | Chief Executive Officer | 2014 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2016 | |
| Board of Directors | 2025 | |
| Board of Directors | 2016 | |
| Board of Directors | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ronnie Rusten | Chief Executive Officer | 0 companies |
| Thorleif Lindvard Sørhol Nielsen | Chief Executive Officer | 0 companies |
| Mads Nesvold Nilssen | Chief Executive Officer | 0 companies |
| Harald Høgmo Edvardsen | Board of Directors | 0 companies |
| Jonny Holen | Board of Directors | 0 companies |
| Odd Olaf Schei | Board of Directors | 0 companies |
| Geir Lorents Byberg | Board of Directors | 0 companies |