| Revenue | NOK 2,4M | +74% |
| EBITDA | NOK 964K | +144% |
| Net profit | NOK 1M | +94% |
| Total assets | NOK 5M | +29% |
| Equity | NOK 4M | +22% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 140 | 420 | 1 718 | 1 563 | 1 975 | 1 720 | 2 186 | 2 084 | 2 348 | 2 303 | 1 366 | 2 377 |
| Staff expenses | −0 | −172 | −759 | −694 | −837 | −560 | −768 | −946 | −951 | −978 | −694 | −836 |
| EBITDA | 21 | 104 | 644 | 596 | 827 | 907 | 1 149 | 944 | 1 275 | 1 173 | 395 | 964 |
| Depreciation & amort. | −0 | −0 | −137 | −185 | −195 | −195 | −126 | −99 | −99 | −103 | −97 | −106 |
| EBIT | 21 | 104 | 507 | 411 | 632 | 713 | 1 023 | 845 | 1 177 | 1 071 | 297 | 858 |
| Net financials | 0 | −1 | −17 | 65 | 248 | 321 | 217 | 316 | 483 | 576 | 300 | 436 |
| Profit before tax | 21 | 103 | 490 | 476 | 880 | 1 034 | 1 240 | 1 161 | 1 660 | 1 646 | 597 | 1 294 |
| Tax | 6 | 28 | 95 | 134 | 153 | 183 | 209 | 187 | 261 | 239 | 77 | 287 |
| Net profit | 15 | 74 | 395 | 341 | 727 | 850 | 1 031 | 973 | 1 399 | 1 407 | 520 | 1 007 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 56 | 380 | 1 261 | 1 488 | 1 275 | 1 368 | 1 580 | 1 987 | 3 056 | 3 883 | 3 903 | 5 015 |
| Equity | 45 | 119 | 514 | 55 | 32 | 82 | 514 | 1 237 | 1 837 | 3 043 | 3 273 | 3 990 |
| Long-term debt | 0 | 0 | 441 | 23 | 5 | 0 | 53 | 45 | 36 | 26 | 11 | 8 |
| Short-term debt | 11 | 261 | 306 | 1 410 | 1 238 | 1 285 | 1 013 | 704 | 1 184 | 813 | 618 | 1 017 |
| Total debt | 11 | 261 | 747 | 1 433 | 1 243 | 1 285 | 1 066 | 750 | 1 220 | 839 | 629 | 1 025 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RE Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
EG Deputy Member | Deputy Member | 2013 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Roar Engen | Chief Executive Officer | 0 companies |
| Espen Gjestrum Engen | Deputy Member | 0 companies |