| Revenue | NOK 512K | +12% |
| EBITDA | NOK 317K | +26% |
| Net profit | NOK -112K | +27% |
| Total assets | NOK 2,4M | -5% |
| Equity | NOK -653K | -21% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 72 | 447 | 312 | 206 | 175 | 174 | 284 | 351 | 365 | 582 | 456 | 512 |
| Staff expenses | −78 | −78 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −403 | 105 | 195 | 37 | 109 | 19 | −28 | 149 | −26 | 405 | 252 | 317 |
| Depreciation & amort. | −136 | −203 | −203 | −203 | −203 | −203 | −204 | −204 | −217 | −217 | −231 | −231 |
| EBIT | −539 | −98 | −8 | −166 | −94 | −184 | −231 | −54 | −244 | 188 | 22 | 87 |
| Net financials | −146 | −184 | −164 | −147 | −139 | −107 | −113 | −99 | −86 | −114 | −174 | −199 |
| Profit before tax | −685 | −282 | −172 | −313 | −233 | −291 | −344 | −153 | −330 | 74 | −153 | −112 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −685 | −282 | −172 | −313 | −233 | −291 | −344 | −153 | −330 | 74 | −153 | −112 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 998 | 3 774 | 3 559 | 3 343 | 3 190 | 3 103 | 2 749 | 2 581 | 2 875 | 2 671 | 2 486 | 2 355 |
| Equity | 350 | 68 | −104 | −417 | −44 | −335 | −680 | −133 | −463 | −389 | −541 | −653 |
| Long-term debt | 3 484 | 3 570 | 3 479 | 3 297 | 2 621 | 3 221 | 3 187 | 2 505 | 2 743 | 2 570 | 2 505 | 2 605 |
| Short-term debt | 164 | 137 | 184 | 463 | 613 | 218 | 242 | 209 | 595 | 490 | 523 | 403 |
| Total debt | 3 649 | 3 707 | 3 663 | 3 760 | 3 234 | 3 439 | 3 429 | 2 714 | 3 338 | 3 060 | 3 028 | 3 008 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FM Deputy Member | Deputy Member | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Skanse As | Company | 47.3% | 47.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Mikal Stuen | Deputy Member | 0 companies |
| Elias Slinning Stuen | Chairman | 0 companies |