| Revenue | NOK 578K | -7% |
| EBITDA | NOK 41K | -85% |
| Net profit | NOK 2,4M | +7% |
| Total assets | NOK 69,4M | +2% |
| Equity | NOK 67,4M | +2% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 44 480 | 56 349 | 60 885 | 64 599 | 73 935 | 83 269 | 104 153 | 109 233 | 2 747 | 2 348 | 1 577 | 1 080 | 893 | 589 | 559 | 623 | 578 |
| Staff expenses | −13 972 | −17 422 | −19 838 | −19 977 | −22 556 | −25 217 | −28 886 | −30 295 | −267 | 2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 8 157 | 6 719 | 9 242 | 8 704 | 11 443 | 10 553 | 10 710 | 10 646 | 1 835 | 865 | 889 | 642 | 375 | 399 | 155 | 276 | 41 |
| Depreciation & amort. | −2 045 | −2 397 | −2 330 | −2 620 | −3 001 | −3 401 | −3 600 | −3 333 | −871 | −794 | −698 | −560 | −313 | −31 | −0 | −0 | −0 |
| EBIT | 6 112 | 4 321 | 6 912 | 6 085 | 8 442 | 7 152 | 7 109 | 7 314 | 964 | 71 | 191 | 82 | 63 | 367 | 155 | 276 | 41 |
| Net financials | 533 | 868 | 668 | 751 | 940 | 1 125 | 1 137 | 736 | 4 192 | 2 968 | 1 519 | 3 396 | 2 832 | 2 790 | 509 | 2 379 | 2 795 |
| Profit before tax | 6 645 | 5 190 | 7 580 | 6 836 | 9 382 | 8 278 | 8 246 | 8 049 | 5 156 | 3 039 | 1 710 | 3 478 | 2 895 | 3 158 | 663 | 2 654 | 2 836 |
| Tax | 1 983 | 1 383 | 2 109 | 1 939 | 2 624 | 2 239 | 2 219 | 1 692 | 827 | 188 | 252 | 252 | 145 | 194 | 205 | 404 | 434 |
| Net profit | 4 662 | 3 806 | 5 471 | 4 897 | 6 759 | 6 039 | 6 027 | 6 357 | 4 329 | 2 851 | 1 458 | 3 226 | 2 750 | 2 963 | 458 | 2 251 | 2 402 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 41 942 | 44 206 | 54 301 | 58 489 | 65 670 | 73 475 | 82 511 | 88 397 | 72 334 | 65 507 | 64 773 | 67 045 | 68 128 | 68 559 | 66 741 | 67 924 | 69 437 |
| Equity | 28 287 | 32 093 | 37 189 | 42 086 | 43 845 | 49 883 | 50 910 | 57 268 | 59 723 | 62 557 | 62 007 | 64 151 | 64 887 | 63 338 | 63 796 | 66 047 | 67 449 |
| Long-term debt | 3 531 | 1 680 | 1 014 | 992 | 4 667 | 6 009 | 10 835 | 7 459 | 717 | 2 616 | 483 | 1 535 | 219 | 209 | 0 | 0 | 0 |
| Short-term debt | 10 124 | 10 433 | 16 098 | 15 411 | 17 158 | 17 583 | 20 766 | 23 670 | 11 894 | 334 | 2 283 | 1 359 | 3 022 | 5 012 | 2 945 | 1 877 | 1 989 |
| Total debt | 13 655 | 12 113 | 17 112 | 16 403 | 21 825 | 23 592 | 31 601 | 31 130 | 12 611 | 2 950 | 2 766 | 2 894 | 3 241 | 5 221 | 2 945 | 1 877 | 1 989 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Inge Engseth | Chairman | 0 companies |