| Revenue | NOK 35,1M | +21% |
| EBITDA | NOK 5M | +72% |
| Net profit | NOK 4,1M | +75% |
| Total assets | NOK 10,1M | +8% |
| Equity | NOK 1,8M | -4% |
| Employees | 16 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 16 180 | 17 227 | 24 101 | 29 102 | 35 137 |
| Staff expenses | −4 284 | −4 755 | −7 363 | −8 989 | −9 639 |
| EBITDA | 1 196 | 859 | 1 606 | 2 938 | 5 049 |
| Depreciation & amort. | −196 | −193 | −234 | −214 | −258 |
| EBIT | 1 000 | 666 | 1 372 | 2 724 | 4 792 |
| Net financials | 5 | 6 | 82 | 285 | 467 |
| Profit before tax | 1 005 | 672 | 1 454 | 3 009 | 5 259 |
| Tax | 225 | 148 | 320 | 662 | 1 157 |
| Net profit | 781 | 524 | 1 134 | 2 347 | 4 102 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 970 | 4 251 | 6 845 | 9 314 | 10 103 |
| Equity | 2 050 | 1 995 | 1 932 | 1 899 | 1 827 |
| Long-term debt | 0 | 0 | 742 | 0 | 0 |
| Short-term debt | 1 920 | 2 255 | 4 170 | 7 416 | 8 276 |
| Total debt | 1 920 | 2 255 | 4 912 | 7 416 | 8 276 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AB Deputy Member | Deputy Member | 2013 |
SM Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anikken Berg | Deputy Member | 0 companies |
| Stephen Meinich-Bache | Chief Executive Officer | 0 companies |
| Erik Berg | Chairman | 0 companies |