| Revenue | NOK 1,1M | -32% |
| EBITDA | NOK 272K | -35% |
| Net profit | NOK -410K | -440% |
| Total assets | NOK 2,4M | -17% |
| Equity | NOK 235K | -64% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 790 | 3 550 | 2 138 | 1 029 | 0 | 0 | 0 | 192 | 815 | 1 218 | 1 668 | 1 135 |
| Staff expenses | −613 | −972 | −658 | −35 | −0 | −29 | −0 | −44 | −45 | −0 | −0 | −0 |
| EBITDA | −440 | 604 | 250 | −173 | −70 | 0 | −2 | −135 | 109 | 454 | 421 | 272 |
| Depreciation & amort. | −0 | −10 | −13 | −13 | −13 | −0 | −0 | −287 | −249 | −330 | −365 | −532 |
| EBIT | −440 | 594 | 236 | −187 | −83 | 0 | −2 | −422 | −139 | 123 | 56 | −260 |
| Net financials | −7 | −17 | 1 | 170 | −0 | 0 | −0 | −32 | −76 | −84 | −132 | −150 |
| Profit before tax | −447 | 577 | 237 | −17 | −83 | 0 | −2 | −454 | −215 | 40 | −76 | −410 |
| Tax | −123 | 156 | 64 | −4 | −19 | −0 | −0 | 22 | −0 | −0 | −0 | −0 |
| Net profit | −324 | 421 | 173 | −13 | −64 | 0 | −2 | −475 | −215 | 40 | −76 | −410 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 499 | 1 849 | 1 844 | 778 | 768 | 768 | 767 | 3 490 | 3 141 | 2 821 | 2 853 | 2 360 |
| Equity | −302 | 38 | 35 | 22 | −42 | −42 | −44 | 566 | 351 | 390 | 645 | 235 |
| Long-term debt | 0 | 3 | 2 | 0 | 0 | 0 | 0 | 2 592 | 2 475 | 2 351 | 2 117 | 1 942 |
| Short-term debt | 1 801 | 1 809 | 1 808 | 756 | 810 | 810 | 811 | 332 | 315 | 80 | 90 | 182 |
| Total debt | 1 801 | 1 812 | 1 809 | 756 | 810 | 810 | 811 | 2 924 | 2 790 | 2 431 | 2 208 | 2 124 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TE Deputy Member | Deputy Member | 2013 | — | — |
BS Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Trond Erik Skarshaug | Deputy Member | 0 companies |
| Bård Sindre Skarshaug | Chief Executive Officer | 0 companies |