| Revenue | NOK 1,1M | +27% |
| EBITDA | NOK 196K | +136% |
| Net profit | NOK 146K | +439% |
| Total assets | NOK 1,4M | +28% |
| Equity | NOK 1M | +16% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 673 | 1 677 | 631 | 587 | 578 | 544 | 706 | 712 | 823 | 753 | 878 | 861 | 1 092 |
| Staff expenses | −196 | −894 | −567 | −367 | −203 | −397 | −256 | −290 | −344 | −340 | −384 | −355 | −533 |
| EBITDA | 344 | 472 | −256 | −28 | 81 | −138 | 195 | 164 | 173 | 135 | 115 | 83 | 196 |
| Depreciation & amort. | −0 | −0 | −0 | −13 | −15 | −15 | −15 | −15 | −12 | −12 | −14 | −23 | −23 |
| EBIT | 344 | 472 | −256 | −41 | 67 | −153 | 180 | 149 | 161 | 124 | 100 | 60 | 173 |
| Net financials | 1 | 1 | 0 | 0 | −0 | −0 | −2 | −0 | −0 | −2 | −2 | −15 | 21 |
| Profit before tax | 345 | 473 | −255 | −41 | 67 | −153 | 178 | 149 | 161 | 122 | 98 | 45 | 194 |
| Tax | 97 | 128 | −0 | −0 | −0 | −0 | −0 | −0 | 26 | 27 | 22 | 18 | 47 |
| Net profit | 248 | 345 | −255 | −41 | 67 | −153 | 178 | 149 | 135 | 94 | 76 | 27 | 146 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 437 | 934 | 645 | 574 | 629 | 474 | 668 | 857 | 976 | 1 041 | 1 124 | 1 120 | 1 435 |
| Equity | 271 | 616 | 360 | 320 | 386 | 234 | 412 | 561 | 696 | 790 | 867 | 894 | 1 040 |
| Long-term debt | 0 | 0 | 0 | 132 | 182 | 175 | 167 | 113 | 85 | 32 | 30 | 0 | 0 |
| Short-term debt | 166 | 319 | 284 | 122 | 60 | 66 | 89 | 183 | 195 | 219 | 228 | 226 | 382 |
| Total debt | 166 | 319 | 284 | 254 | 243 | 240 | 256 | 296 | 280 | 251 | 258 | 226 | 395 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Lande Klokk | Deputy Member | 0 companies |
| Tore Johan Klokk | Chairman | 0 companies |