| Revenue | NOK 0 | — |
| EBITDA | NOK -44K | -21% |
| Net profit | NOK 429K | -68% |
| Total assets | NOK 23,5M | +3% |
| Equity | NOK 21,3M | +250% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 161 | 12 | 13 | 29 | 21 148 | 0 | 0 | 0 |
| Staff expenses | −1 837 | −5 605 | −11 497 | −14 290 | −2 009 | −2 597 | −1 917 | −1 692 | −0 | −0 | −0 |
| EBITDA | −3 855 | −12 450 | −18 082 | −21 054 | −2 983 | −5 736 | −3 340 | 17 700 | −120 | −37 | −44 |
| Depreciation & amort. | −49 | −94 | −187 | −431 | −119 | −177 | −164 | −103 | −0 | −0 | −0 |
| EBIT | −3 904 | −12 545 | −18 269 | −21 485 | −3 102 | −5 913 | −3 504 | 17 597 | −120 | −37 | −44 |
| Net financials | 108 | 1 422 | −565 | −2 128 | −833 | 1 020 | −17 | −9 387 | −337 | 1 379 | 473 |
| Profit before tax | −3 796 | −11 123 | −18 835 | −23 612 | −3 936 | −4 893 | −3 521 | 8 210 | −457 | 1 342 | 429 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 2 040 | −0 | −0 | −0 |
| Net profit | −3 796 | −11 123 | −18 835 | −23 612 | −3 936 | −4 893 | −3 521 | 6 170 | −457 | 1 342 | 429 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 843 | 12 854 | 7 834 | 87 788 | 5 037 | 3 655 | 955 | 21 375 | 21 819 | 22 709 | 23 474 |
| Equity | 563 | 11 408 | 6 707 | 86 392 | 4 847 | 2 540 | −980 | 5 190 | 4 733 | 6 075 | 21 253 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 897 | 1 720 | 0 | 0 | 0 | 0 |
| Short-term debt | 280 | 1 446 | 1 127 | 1 396 | 190 | 218 | 215 | 16 185 | 17 086 | 16 634 | 2 221 |
| Total debt | 280 | 1 446 | 1 127 | 1 396 | 190 | 1 115 | 1 935 | 16 185 | 17 086 | 16 634 | 2 221 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MC Observer | Observer | 2019 | — | — |
DF Observer | Observer | 2019 | — | — |
BK Observer | Observer | 2019 | — | — |
WK Observer | Observer | 2019 | — | — |
TD Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Person | Role here | Other companies |
|---|---|---|
| Michael Christopher Münnix | Observer | 0 companies |
| Donald Frank Faria | Observer | 0 companies |
| Birger Kristian Steen | Observer | 0 companies |
| Won Kyun Kim | Observer | 0 companies |
| Thomas David Richter | Chief Executive Officer | 0 companies |
| Elen Bente Loe | Board of Directors | 0 companies |
| Sverre Christian Munck | Chairman | 0 companies |
| Mark Aidan Cockerill | Chairman | 0 companies |
| Otto Frøseth | Board of Directors | 0 companies |
| Andy Hanwei Chen | Board of Directors | 0 companies |