| Revenue | NOK 397K | +65% |
| EBITDA | NOK 137K | +118% |
| Net profit | NOK 70K | +18% |
| Total assets | NOK 333K | -15% |
| Equity | NOK 188K | -14% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 301 | 515 | 428 | 563 | 541 | 299 | 485 | 112 | 53 | 354 | 241 | 397 |
| Staff expenses | −3 | −47 | −23 | −2 | 2 | −0 | −0 | −1 | −0 | −0 | −0 | −0 |
| EBITDA | 79 | 182 | 142 | 366 | 186 | 129 | 265 | −69 | −72 | 211 | 63 | 137 |
| Depreciation & amort. | −120 | −124 | −166 | −123 | −95 | −80 | −71 | −82 | −131 | −174 | −44 | −44 |
| EBIT | −42 | 58 | −24 | 243 | 91 | 49 | 195 | −152 | −203 | 36 | 19 | 94 |
| Net financials | −0 | 0 | 0 | 0 | −0 | −0 | −0 | 0 | −0 | −0 | −0 | −0 |
| Profit before tax | −42 | 58 | −24 | 243 | 91 | 49 | 194 | −151 | −203 | 36 | 19 | 93 |
| Tax | −0 | 4 | −2 | 58 | 20 | 11 | 29 | −17 | −24 | 43 | −40 | 23 |
| Net profit | −42 | 54 | −22 | 185 | 71 | 38 | 166 | −134 | −180 | −7 | 60 | 70 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 644 | 724 | 682 | 927 | 602 | 640 | 700 | 530 | 395 | 428 | 391 | 333 |
| Equity | −12 | 42 | 20 | 204 | 275 | 313 | 479 | 345 | 165 | 158 | 218 | 188 |
| Long-term debt | 656 | 629 | 626 | 626 | 268 | 45 | −4 | −4 | −4 | 36 | 0 | 0 |
| Short-term debt | 0 | 53 | 37 | 97 | 59 | 282 | 225 | 190 | 235 | 233 | 173 | 145 |
| Total debt | 656 | 682 | 663 | 723 | 327 | 327 | 221 | 186 | 230 | 270 | 173 | 145 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HE Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Einar Skjervik Pedersen | Deputy Member | 0 companies |
| Pål Øivind Prøis | Chairman | 0 companies |