| Revenue | NOK 26,8M | +22% |
| EBITDA | NOK 15,3M | +9% |
| Net profit | NOK 11,8M | +8% |
| Total assets | NOK 20,5M | +23% |
| Equity | NOK 16M | +32% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 940 | 3 688 | 4 049 | 4 997 | 7 601 | 6 098 | 8 897 | 11 566 | 14 742 | 17 494 | 22 015 | 26 832 |
| Staff expenses | −668 | −734 | −904 | −788 | −975 | −1 022 | −1 119 | −1 033 | −1 235 | −1 271 | −2 286 | −3 684 |
| EBITDA | 1 793 | 2 276 | 2 530 | 3 544 | 5 805 | 3 924 | 5 406 | 6 637 | 9 449 | 11 248 | 14 082 | 15 326 |
| Depreciation & amort. | −10 | −11 | −11 | −0 | −22 | −0 | −0 | −5 | −25 | −61 | −61 | −61 |
| EBIT | 1 783 | 2 265 | 2 520 | 3 544 | 5 783 | 3 924 | 5 406 | 6 632 | 9 425 | 11 188 | 14 021 | 15 265 |
| Net financials | 0 | 39 | 23 | 338 | 1 516 | −2 021 | 19 | 9 | 7 | 11 | 78 | 271 |
| Profit before tax | 1 784 | 2 304 | 2 543 | 3 882 | 7 299 | 1 903 | 5 425 | 6 641 | 9 432 | 11 199 | 14 100 | 15 536 |
| Tax | 509 | 628 | 691 | 884 | 1 524 | 903 | 1 191 | 1 517 | 2 123 | 2 521 | 3 108 | 3 693 |
| Net profit | 1 275 | 1 676 | 1 852 | 2 998 | 5 775 | 1 000 | 4 234 | 5 124 | 7 310 | 8 678 | 10 992 | 11 843 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 214 | 3 795 | 4 464 | 4 767 | 8 019 | 8 524 | 9 271 | 11 093 | 10 208 | 13 600 | 16 657 | 20 503 |
| Equity | 1 325 | 3 001 | 677 | 675 | 6 450 | 7 450 | 3 683 | 3 807 | 1 716 | 9 751 | 12 107 | 15 950 |
| Long-term debt | 8 | 10 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 881 | 784 | 3 783 | 4 092 | 1 569 | 1 075 | 5 588 | 7 286 | 8 492 | 3 849 | 4 549 | 4 553 |
| Total debt | 890 | 794 | 3 788 | 4 092 | 1 569 | 1 075 | 5 588 | 7 287 | 8 492 | 3 849 | 4 549 | 4 553 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Robby Roarsen | Chairman | 0 companies |