| Revenue | NOK 144,3M | +824% |
| EBITDA | NOK 10,1M | +290% |
| Net profit | NOK 7,5M | +255% |
| Total assets | NOK 253,8M | +105% |
| Equity | NOK 12,1M | +162% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 341 | 600 | 640 | 651 | 658 | 666 | 281 | 15 626 | 144 334 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −15 | −25 | −25 | 288 | 492 | 529 | 552 | 538 | 562 | 150 | 2 587 | 10 088 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −15 | −25 | −25 | 288 | 492 | 529 | 552 | 538 | 562 | 150 | 2 587 | 10 088 |
| Net financials | −8 | 1 | 0 | 2 | −4 | −1 | −2 | −3 | 17 | 17 | 110 | 314 |
| Profit before tax | −22 | −24 | −25 | 290 | 488 | 528 | 551 | 535 | 579 | 168 | 2 697 | 10 402 |
| Tax | −0 | −0 | −0 | 51 | 110 | 109 | 121 | 118 | 127 | 37 | 593 | 2 930 |
| Net profit | −22 | −24 | −25 | 239 | 378 | 419 | 429 | 417 | 451 | 131 | 2 104 | 7 472 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 429 | 2 801 | 4 765 | 52 685 | 54 302 | 56 616 | 71 231 | 76 286 | 79 154 | 100 641 | 123 660 | 253 778 |
| Equity | 82 | 58 | 34 | 272 | 650 | 1 069 | 1 498 | 1 915 | 2 367 | 2 498 | 4 601 | 12 073 |
| Long-term debt | 0 | 0 | 0 | 32 181 | 32 291 | 32 400 | 40 922 | 41 039 | 41 167 | 41 203 | 1 267 | 4 197 |
| Short-term debt | 1 347 | 2 743 | 4 731 | 20 231 | 21 360 | 23 146 | 28 811 | 33 331 | 35 620 | 56 940 | 117 792 | 237 508 |
| Total debt | 1 347 | 2 743 | 4 731 | 52 413 | 53 651 | 55 547 | 69 733 | 74 371 | 76 787 | 98 143 | 119 059 | 241 705 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TI Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Villicus As | Company | 50.0% | 50.0% | 2023 |
Profier As | Company | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Tone Irene Lindemark | Chief Executive Officer | 0 companies |
| Morten Alois Lager | Board of Directors | 0 companies |
| Jørn Hokholt | Board of Directors | 0 companies |
| Lasse Lundhaug | Chairman | 0 companies |