| Revenue | NOK 42,7M | +22% |
| EBITDA | NOK 6,4M | +80% |
| Net profit | NOK 4,2M | +139% |
| Total assets | NOK 18,1M | +60% |
| Equity | NOK 6M | +201% |
| Employees | 62 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 34 734 | 33 337 | 31 247 | 35 017 | 42 700 |
| Staff expenses | −20 128 | −17 843 | −18 595 | −17 347 | −20 401 |
| EBITDA | 3 143 | 1 142 | 579 | 3 585 | 6 450 |
| Depreciation & amort. | −1 171 | −1 276 | −1 211 | −856 | −773 |
| EBIT | 1 972 | −134 | −631 | 2 729 | 5 677 |
| Net financials | −299 | −342 | −408 | −474 | −391 |
| Profit before tax | 1 673 | −476 | −1 039 | 2 255 | 5 286 |
| Tax | 83 | −55 | −0 | 499 | 1 081 |
| Net profit | 1 590 | −421 | −1 039 | 1 756 | 4 205 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 13 508 | 10 143 | 11 530 | 11 331 | 18 140 |
| Equity | 1 683 | 1 262 | 222 | 1 978 | 5 958 |
| Long-term debt | 1 434 | 1 500 | 1 632 | 1 693 | 1 671 |
| Short-term debt | 10 391 | 7 382 | 9 675 | 7 659 | 10 511 |
| Total debt | 11 825 | 8 881 | 11 307 | 9 352 | 12 182 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TV Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (2) | ||
SG Deputy Member | Deputy Member | 2013 – 2025 |
AS Chief Executive Officer | Chief Executive Officer | 2013 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Board of Directors | 2026 | |
| Former (2) | ||
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Svein Gunnar Sivertsen | Deputy Member | 0 companies |
| Amund Slette Valåmo | Chief Executive Officer | 0 companies |
| Tobias Vang Sivertsen | Chief Executive Officer | 0 companies |
| Jørn Erik Stensaas Winther | Board of Directors | 0 companies |
| Thomas Danbolt | Board of Directors | 0 companies |
| Camilla Therese Almgren | Board of Directors | 0 companies |
| Jørn Erik Bosness Winther | Board of Directors | 0 companies |
| Mads Norman | Chairman | 0 companies |
| Cato Endresen Baardseth | Board of Directors | 0 companies |