Riskpilot← Back to searchSign inGet full accessMATHUSET FROGNER AS
ASActiveOrg 911669994Håvundvegen 112, 3715 SkienNon-specialised retail sale of predominately food, beverages or tobacco · NACE 4711Est. 201329 employees
Revenue 2024
NOK 112,5M
+4% vs 2023
EBITDA margin
5.3%
+14% vs 2023
Equity ratio
13.9%
Financial strength
Net profit 2024
NOK 4,6M
+19% vs 2023
| Revenue | NOK 112,5M | +4% |
| EBITDA | NOK 6M | +14% |
| Net profit | NOK 4,6M | +19% |
| Total assets | NOK 14,4M | -7% |
| Equity | NOK 2M | +0% |
| Employees | 29 | — |
Legal name
MATHUSET FROGNER AS
Org number
911669994
Legal form
Aksjeselskap
NACE code
4711 · Non-specialised retail sale of predominately food, beverages or tobacco
Founded
13. mars 2013
Share capital
NOK 2 000 000
Employees
29 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
To styremedlemmer i fellesskap.
Company purpose
Drift av dagligvareforretning samt virksomhet som naturlig faller innunder dette.
Address
Håvundvegen 112, 3715 Skien
Phone
+4735531185
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 33 601 | 73 596 | 86 265 | 88 990 | 86 821 | 86 370 | 85 780 | 104 930 | 103 225 | 101 644 | 107 900 | 112 486 |
| Staff expenses | −2 760 | −4 996 | −6 028 | −6 825 | −6 890 | −6 818 | −7 024 | −7 961 | −7 519 | −7 307 | −7 684 | −7 686 |
| EBITDA | 2 246 | 5 413 | 5 603 | 5 161 | 5 026 | 5 536 | 5 198 | 6 760 | 5 245 | 5 380 | 5 262 | 6 015 |
| Depreciation & amort. | −421 | −1 001 | −1 031 | −894 | −758 | −751 | −709 | −666 | −687 | −678 | −438 | −247 |
| EBIT | 1 825 | 4 412 | 4 572 | 4 266 | 4 268 | 4 785 | 4 489 | 6 093 | 4 559 | 4 702 | 4 824 | 5 768 |
| Net financials | −109 | −130 | −33 | −30 | −1 | 10 | 30 | 13 | −1 | 42 | 161 | 185 |
| Profit before tax | 1 715 | 4 282 | 4 539 | 4 237 | 4 267 | 4 795 | 4 519 | 6 106 | 4 558 | 4 744 | 4 985 | 5 954 |
| Tax | 471 | 1 156 | 1 209 | 1 053 | 1 016 | 1 097 | 994 | 1 343 | 1 003 | 1 044 | 1 097 | 1 310 |
| Net profit | 1 244 | 3 125 | 3 330 | 3 184 | 3 251 | 3 698 | 3 525 | 4 762 | 3 555 | 3 700 | 3 888 | 4 643 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 448 | 12 500 | 12 092 | 12 877 | 12 923 | 14 426 | 12 160 | 15 307 | 13 389 | 13 950 | 15 537 | 14 416 |
| Equity | 2 000 | 2 000 | 2 009 | 2 043 | 2 026 | 2 028 | 2 043 | 2 000 | 2 000 | 2 000 | 2 000 | 2 000 |
| Long-term debt | 5 566 | 311 | 269 | 228 | 188 | 130 | 69 | 55 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 881 | 10 188 | 9 814 | 10 606 | 10 709 | 12 267 | 10 047 | 13 252 | 11 389 | 11 950 | 13 537 | 12 416 |
| Total debt | 11 448 | 10 500 | 10 083 | 10 834 | 10 897 | 12 398 | 10 117 | 13 307 | 11 389 | 11 950 | 13 537 | 12 416 |
EBITDA margin
5.3%
This company
15.8%
Market median
-66% vs market
20132024
Equity ratio
13.9%
This company
38.2%
Market median
-64% vs market
20132024
Return on equity
232.2%
This company
18.4%
Market median
+1162% vs market
20132024
Net profit margin
4.1%
This company
8.1%
Market median
-49% vs market
20132024
Asset turnover
7.80×
This company
1.12×
Market median
+596% vs market
20132024
Debt / equity
6.21×
This company
0.62×
Market median
-902% vs market
20132024
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via Brønnøysundsregistrene · Period 2013-01-01 – 2013-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
KH Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Butikkpartner As | Company | 100.0% | 100.0% | 2024 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Fjellvåken Holding As
MATHUSET FROGNER AS Board members of MATHUSET FROGNER AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Eirik Bjørbæk | Chief Executive Officer | 0 companies |
| Kim Henrik Ørtengren Kimerud | Chief Executive Officer | 0 companies |
| Trine Riis Groven | Chairman | 0 companies |
| Andreas Finsrud | Board of Directors | 0 companies |