| Revenue | NOK 0 | — |
| EBITDA | NOK -29K | +16% |
| Net profit | NOK 856K | +27% |
| Total assets | NOK 8,2M | +12% |
| Equity | NOK 8,1M | +12% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 708 | 839 | 1 516 | 2 913 | 2 892 | 3 982 | 597 | 1 511 | 0 | 0 | 0 | 0 |
| Staff expenses | −808 | −742 | −741 | −783 | −592 | −865 | −199 | −62 | −3 | −10 | −10 | −0 |
| EBITDA | −318 | −61 | 627 | 1 997 | 2 120 | 2 886 | 72 | 762 | −38 | −47 | −34 | −29 |
| Depreciation & amort. | −14 | −54 | −74 | −74 | −74 | −64 | −64 | −41 | −0 | −0 | −0 | −0 |
| EBIT | −331 | −115 | 553 | 1 923 | 2 045 | 2 821 | 8 | 721 | −38 | −47 | −34 | −29 |
| Net financials | 2 510 | 43 | 37 | 3 505 | 12 | 15 | 217 | 243 | 2 139 | −413 | 714 | 890 |
| Profit before tax | 2 179 | −72 | 590 | 5 428 | 2 057 | 2 836 | 225 | 964 | 2 101 | −460 | 680 | 861 |
| Tax | −68 | −19 | 158 | 508 | 494 | 653 | 14 | 160 | 324 | −10 | 6 | 5 |
| Net profit | 2 247 | −52 | 433 | 4 920 | 1 563 | 2 183 | 211 | 803 | 1 777 | −450 | 673 | 856 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 537 | 2 443 | 1 835 | 7 199 | 8 769 | 10 405 | 7 919 | 7 751 | 8 061 | 6 656 | 7 334 | 8 195 |
| Equity | 2 270 | 2 218 | 1 151 | 5 841 | 7 405 | 8 588 | 7 724 | 7 038 | 7 065 | 6 615 | 7 289 | 8 145 |
| Long-term debt | 0 | 0 | 23 | 17 | 8 | 2 | 0 | 17 | 641 | 3 | 9 | 7 |
| Short-term debt | 267 | 225 | 661 | 1 341 | 1 356 | 1 815 | 194 | 696 | 355 | 37 | 37 | 42 |
| Total debt | 267 | 225 | 684 | 1 358 | 1 364 | 1 817 | 194 | 713 | 996 | 40 | 45 | 49 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Deputy Member | Deputy Member | 2013 | — | — |
JG Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ceselie Bergersen Glendrange | Deputy Member | 0 companies |
| Jonny Glendrange | Chief Executive Officer | 0 companies |