| Revenue | NOK 10,9M | +96% |
| EBITDA | NOK 2,8M | +264% |
| Net profit | NOK 1,1M | +194% |
| Total assets | NOK 21,1M | +19% |
| Equity | NOK -563K | +67% |
| Employees | 39 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 868 | 2 474 | 3 946 | 5 537 | 10 861 |
| Staff expenses | −1 644 | −1 204 | −1 711 | −2 213 | −4 498 |
| EBITDA | 1 612 | −405 | 647 | 782 | 2 844 |
| Depreciation & amort. | −400 | −715 | −809 | −898 | −798 |
| EBIT | 1 212 | −1 119 | −162 | −116 | 2 046 |
| Net financials | −560 | −607 | −932 | −1 076 | −924 |
| Profit before tax | 653 | −1 726 | −1 094 | −1 192 | 1 123 |
| Tax | 144 | −380 | −131 | −0 | −0 |
| Net profit | 509 | −1 346 | −964 | −1 192 | 1 123 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 17 805 | 25 699 | 22 953 | 17 771 | 21 148 |
| Equity | 1 817 | 470 | −493 | −1 686 | −563 |
| Long-term debt | 14 945 | 24 739 | 22 376 | 18 314 | 18 870 |
| Short-term debt | 1 043 | 490 | 1 071 | 1 143 | 2 841 |
| Total debt | 15 988 | 25 229 | 23 447 | 19 457 | 21 711 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SA Business Manager | Business Manager | 2013 |
EM Chief Executive Officer | Chief Executive Officer | 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10% | 10% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Svein Arne Grøntvedt | Business Manager | 0 companies |
| Erlend Magne Grøntvedt | Chief Executive Officer | 0 companies |
| Odd Einar Grøntvedt | Chairman | 0 companies |