| Revenue | NOK 0 | — |
| EBITDA | NOK -86K | +59% |
| Net profit | NOK -2,5M | -834% |
| Total assets | NOK 108,4M | +69% |
| Equity | NOK 26,4M | -9% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 65 510 | 9 050 | 116 494 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 3 848 | 1 046 | 38 416 | −208 | −86 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 3 848 | 1 046 | 38 416 | −208 | −86 |
| Net financials | −1 303 | −1 154 | −357 | −139 | −3 162 |
| Profit before tax | 2 545 | −108 | 38 059 | −348 | −3 248 |
| Tax | 560 | −24 | 8 373 | −76 | −715 |
| Net profit | 1 985 | −84 | 29 686 | −271 | −2 534 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 140 651 | 79 758 | 46 240 | 63 934 | 108 351 |
| Equity | −374 | −458 | 29 228 | 28 957 | 26 423 |
| Long-term debt | 41 612 | 22 593 | 0 | 26 990 | 75 192 |
| Short-term debt | 99 413 | 57 623 | 17 012 | 7 988 | 6 736 |
| Total debt | 141 025 | 80 216 | 17 012 | 34 978 | 81 928 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
VS Deputy Member | Deputy Member | 2025 |
KE Contact Person | Contact Person | 2022 |
| Former (2) | ||
ØB Deputy Member | Deputy Member | 2022 – 2025 |
MG Contact Person | Contact Person | 2019 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Board of Directors | 2022 – 2022 | |
| Chairman | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50.7% | 50.7% | 2024 | |
| Company | 10.03% | 10.03% | 2024 | |
| Company | 10.03% | 10.03% | 2024 | |
| Company | 10.03% | 10.03% | 2024 | |
| Company | 10.03% | 10.03% | 2024 | |
| Individual | 9.2% | 9.2% | 2024 | |
| Company | 9.2% | 9.2% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Vegar Sandås | Deputy Member | 0 companies |
| Øivind Brekke | Deputy Member | 0 companies |
| Mads Georg Tveit | Contact Person | 0 companies |
| Kurt Eirik Restad | Contact Person | 0 companies |
| Johan Jørgen Holst | Chairman | 0 companies |
| Andreas Tangen Grøstad | Board of Directors | 0 companies |
| Amund Eidet | Board of Directors | 0 companies |
| Espen Nyland | Board of Directors | 0 companies |
| Jostein Sande Haugen | Chairman | 0 companies |
| Kai Nordhagen | Board of Directors | 0 companies |