| Revenue | NOK 957K | +3% |
| EBITDA | NOK 529K | +50% |
| Net profit | NOK 82K | +160% |
| Total assets | NOK 7,6M | -2% |
| Equity | NOK 2,2M | +4% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 45 | 0 | 341 | 324 | 299 | 294 | 294 | 461 | 496 | 856 | 861 | 932 | 957 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 19 | −15 | 205 | 171 | 199 | 224 | 203 | 351 | 326 | 558 | 651 | 352 | 529 |
| Depreciation & amort. | −0 | −0 | −172 | −55 | −55 | −55 | −55 | −58 | −76 | −111 | −111 | −111 | −111 |
| EBIT | 19 | −15 | 32 | 116 | 144 | 169 | 147 | 293 | 250 | 448 | 541 | 241 | 418 |
| Net financials | −93 | −127 | −167 | −140 | −160 | −155 | −159 | −156 | −240 | −335 | −368 | −415 | −313 |
| Profit before tax | −74 | −142 | −134 | −24 | −16 | 13 | −12 | 137 | 10 | 113 | 173 | −174 | 105 |
| Tax | −0 | −0 | −309 | −18 | −16 | −9 | −3 | 30 | 2 | 25 | 38 | −38 | 23 |
| Net profit | −74 | −142 | 175 | −6 | −0 | 23 | −9 | 107 | 7 | 88 | 135 | −136 | 82 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 005 | 2 806 | 3 220 | 3 084 | 2 941 | 2 846 | 2 378 | 2 599 | 7 167 | 7 132 | 7 006 | 7 816 | 7 629 |
| Equity | −55 | −197 | −821 | −827 | −827 | −805 | −814 | −707 | 1 012 | 1 101 | 1 235 | 2 107 | 2 189 |
| Long-term debt | 2 500 | 2 443 | 3 476 | 3 338 | 3 203 | 3 094 | 2 690 | 2 597 | 6 145 | 5 999 | 5 707 | 5 684 | 0 |
| Short-term debt | 560 | 561 | 565 | 573 | 565 | 557 | 503 | 709 | 10 | 33 | 64 | 25 | 55 |
| Total debt | 3 060 | 3 003 | 4 041 | 3 911 | 3 768 | 3 651 | 3 192 | 3 306 | 6 155 | 6 032 | 5 771 | 5 709 | 5 440 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 17.1% | 17.1% | 2022 | |
| Individual | 17.1% | 17.1% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Jarl Vaage Alstad | Chief Executive Officer | 0 companies |