| Revenue | NOK 309K | -47% |
| EBITDA | NOK 23K | -88% |
| Net profit | NOK 22K | -89% |
| Total assets | NOK 183K | +8% |
| Equity | NOK -796K | +3% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 270 | 274 | 220 | 329 | 854 | 546 | 442 | 457 | 356 | 532 | 582 | 309 |
| Staff expenses | −0 | −0 | −0 | −171 | −165 | −206 | −103 | −52 | −58 | −70 | −43 | −0 |
| EBITDA | 19 | −251 | −370 | −152 | 159 | −135 | −20 | 101 | −48 | −44 | 202 | 23 |
| Depreciation & amort. | −15 | −32 | −61 | −55 | −43 | −8 | −51 | −27 | −0 | −7 | −0 | −0 |
| EBIT | 4 | −283 | −430 | −207 | 116 | −143 | −72 | 74 | −48 | −50 | 202 | 23 |
| Net financials | 0 | 0 | −4 | −5 | −9 | −11 | −16 | −1 | 2 | −1 | 4 | −2 |
| Profit before tax | 5 | −283 | −435 | −212 | 107 | −154 | −88 | 72 | −46 | −51 | 206 | 22 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 5 | −283 | −435 | −212 | 107 | −154 | −88 | 72 | −46 | −51 | 206 | 22 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 180 | 318 | 242 | 177 | 224 | 207 | 185 | 381 | 164 | 225 | 170 | 183 |
| Equity | 65 | −218 | −653 | −865 | −758 | −912 | −999 | −927 | −973 | −1 024 | −818 | −796 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 116 | 536 | 895 | 1 041 | 982 | 1 119 | 1 184 | 1 307 | 1 137 | 1 249 | 988 | 979 |
| Total debt | 116 | 536 | 895 | 1 041 | 982 | 1 119 | 1 184 | 1 307 | 1 137 | 1 249 | 988 | 979 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VM Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Vasco Manuel Sena Simoes Pinhol Da Encarnacao | Chief Executive Officer | 0 companies |
| Erika Koppernæs-Pinhol | Chairman | 0 companies |