| Revenue | NOK 0 | — |
| EBITDA | NOK -116K | +70% |
| Net profit | NOK -1,8M | -2407% |
| Total assets | NOK 10,9M | -6% |
| Equity | NOK -631K | -152% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 65 812 | 135 741 | 205 015 | 180 368 | 94 228 | 275 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −36 | −30 | −86 | −72 | −112 | 7 102 | 12 303 | 15 572 | 15 635 | 1 761 | −45 | −387 | −116 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −36 | −30 | −86 | −72 | −112 | 7 102 | 12 303 | 15 572 | 15 635 | 1 761 | −45 | −387 | −116 |
| Net financials | 0 | 0 | −326 | −885 | 7 | 329 | 285 | 236 | −708 | −716 | 403 | 489 | 407 |
| Profit before tax | −36 | −30 | −412 | −957 | −105 | 7 431 | 12 587 | 15 808 | 14 927 | 1 045 | 358 | 102 | 291 |
| Tax | −12 | −8 | −96 | −225 | −807 | 852 | 2 769 | 3 478 | 3 097 | 242 | 79 | 22 | 2 126 |
| Net profit | −24 | −22 | −316 | −732 | 702 | 6 579 | 9 818 | 12 330 | 11 830 | 803 | 280 | 80 | −1 836 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 56 238 | 56 236 | 63 785 | 65 366 | 125 269 | 254 061 | 496 510 | 732 659 | 129 563 | 14 690 | 11 571 | 11 630 | 10 938 |
| Equity | 79 | 57 | −258 | −991 | −2 714 | 3 865 | 13 683 | 26 013 | 1 043 | 846 | 1 125 | 1 205 | −631 |
| Long-term debt | 56 158 | 56 178 | 25 513 | 64 700 | 114 670 | 92 132 | 97 647 | 103 574 | 1 438 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 38 530 | 1 656 | 13 312 | 158 064 | 385 180 | 603 071 | 127 083 | 13 844 | 10 446 | 10 425 | 11 569 |
| Total debt | 56 158 | 56 178 | 64 043 | 66 356 | 127 983 | 250 196 | 482 827 | 706 646 | 128 521 | 13 844 | 10 446 | 10 425 | 11 569 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LL Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
SH Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rebus Vest As | Company | 50.0% | 50.0% | 2023 |
Profier As | Company | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Lundhaug | Chief Executive Officer | 0 companies |
| Sjur Hanserud | Chief Executive Officer | 0 companies |
| Gaute Henriksen | Board of Directors | 0 companies |
| Eirik Fuglum | Chairman | 0 companies |
| Henning Tumanjan Trangerud | Board of Directors | 0 companies |