| Revenue | NOK 1,1M | -31% |
| EBITDA | NOK -142K | -125% |
| Net profit | NOK -127K | -132% |
| Total assets | NOK 1,3M | -20% |
| Equity | NOK 964K | -12% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 801 | 1 060 | 1 698 | 1 606 | 1 109 |
| Staff expenses | −243 | −257 | −154 | −62 | −100 |
| EBITDA | 599 | −58 | 294 | 577 | −142 |
| Depreciation & amort. | −15 | −66 | −70 | −69 | −18 |
| EBIT | 584 | −124 | 224 | 508 | −160 |
| Net financials | −83 | 15 | 15 | 5 | 33 |
| Profit before tax | 502 | −109 | 239 | 513 | −127 |
| Tax | 115 | −0 | 36 | 122 | −0 |
| Net profit | 386 | −109 | 203 | 391 | −127 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 719 | 1 189 | 1 391 | 1 665 | 1 324 |
| Equity | 1 149 | 1 041 | 699 | 1 091 | 964 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 570 | 148 | 691 | 575 | 361 |
| Total debt | 570 | 148 | 691 | 575 | 361 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KM Chief Executive Officer | Chief Executive Officer | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Deputy Chairman | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Monge Myklebust | Chief Executive Officer | 0 companies |
| Jan Egil Svendsen | Deputy Chairman | 0 companies |