| Revenue | NOK 496K | +276% |
| EBITDA | NOK 364K | +876% |
| Net profit | NOK 87K | +135% |
| Total assets | NOK 5,4M | +2% |
| Equity | NOK 527K | +20% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 511 | 2 782 | 3 490 | 4 810 | 4 698 | 4 777 | 4 141 | 4 429 | 132 | 496 |
| Staff expenses | −108 | −707 | −400 | −937 | −1 260 | −1 247 | −868 | −1 068 | −0 | −0 |
| EBITDA | 138 | 168 | 255 | 125 | 208 | −70 | 637 | 243 | 37 | 364 |
| Depreciation & amort. | −0 | −8 | −24 | −24 | −19 | −60 | −87 | −105 | −69 | −72 |
| EBIT | 138 | 161 | 230 | 100 | 189 | −130 | 549 | 138 | −32 | 292 |
| Net financials | −1 | −2 | −6 | −24 | −30 | −181 | −256 | −246 | −220 | −283 |
| Profit before tax | 138 | 159 | 224 | 77 | 159 | −311 | 293 | −108 | −252 | 9 |
| Tax | 36 | 45 | 62 | 29 | 60 | −0 | −0 | −0 | −0 | −78 |
| Net profit | 102 | 115 | 163 | 47 | 99 | −311 | 293 | −108 | −252 | 87 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 572 | 2 056 | 1 874 | 2 473 | 3 093 | 7 115 | 7 257 | 7 004 | 5 365 | 5 447 |
| Equity | 202 | 317 | 479 | 526 | 625 | 314 | 607 | 1 150 | 440 | 527 |
| Long-term debt | 0 | 4 | 2 | 0 | 358 | 4 829 | 4 838 | 4 717 | 4 905 | 4 818 |
| Short-term debt | 369 | 1 735 | 1 393 | 1 947 | 2 110 | 1 971 | 1 812 | 1 137 | 20 | 102 |
| Total debt | 370 | 1 739 | 1 395 | 1 947 | 2 468 | 6 801 | 6 649 | 5 854 | 4 925 | 4 920 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LP Deputy Member | Deputy Member | 2013 | — | — |
GP Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Lise Pettersen | Deputy Member | 0 companies |
| Gøran Pedersen | Chief Executive Officer | 0 companies |