| Revenue | NOK 3,7M | -14% |
| EBITDA | NOK 3,3M | -20% |
| Net profit | NOK 1,8M | -63% |
| Total assets | NOK 23,1M | +2% |
| Equity | NOK 22,5M | +9% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 561 | 5 604 | 11 027 | 19 438 | 2 570 | 2 995 | 3 917 | 3 680 | 3 562 | 3 646 | 4 332 | 3 739 |
| Staff expenses | −615 | −2 357 | −4 335 | −2 935 | −613 | 37 | −0 | 22 | −0 | −0 | −0 | −0 |
| EBITDA | 210 | 835 | 1 970 | 3 030 | −871 | 1 549 | 2 273 | 2 378 | 2 408 | 2 536 | 4 177 | 3 326 |
| Depreciation & amort. | −0 | −70 | −175 | −367 | −581 | −1 118 | −1 687 | −2 076 | −2 625 | −2 612 | −2 877 | −1 069 |
| EBIT | 210 | 766 | 1 795 | 2 663 | −1 452 | 431 | 586 | 302 | −217 | −76 | 1 300 | 2 257 |
| Net financials | 0 | −24 | −29 | −46 | 1 266 | 7 142 | 4 249 | 529 | 2 266 | 778 | 4 780 | 20 |
| Profit before tax | 210 | 742 | 1 766 | 2 617 | −185 | 7 573 | 4 835 | 831 | 2 049 | 702 | 6 080 | 2 277 |
| Tax | 55 | 203 | 478 | 656 | −5 | 1 704 | 1 066 | 183 | 451 | 155 | 1 337 | 510 |
| Net profit | 156 | 539 | 1 288 | 1 962 | −180 | 5 869 | 3 769 | 648 | 1 598 | 547 | 4 743 | 1 767 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 756 | 2 580 | 5 219 | 7 097 | 10 454 | 18 727 | 20 619 | 21 107 | 22 253 | 21 352 | 22 550 | 23 085 |
| Equity | 186 | 525 | 1 813 | 3 775 | 3 595 | 9 464 | 13 233 | 13 881 | 15 480 | 16 027 | 20 770 | 22 537 |
| Long-term debt | 0 | 473 | 1 096 | 703 | 6 213 | 5 542 | 5 751 | 5 404 | 5 124 | 4 843 | 0 | 0 |
| Short-term debt | 570 | 1 582 | 2 311 | 2 619 | 646 | 3 721 | 1 635 | 1 822 | 1 650 | 482 | 1 780 | 548 |
| Total debt | 570 | 2 055 | 3 406 | 3 322 | 6 859 | 9 263 | 7 385 | 7 226 | 6 774 | 5 325 | 1 780 | 548 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Vilma Zabulione | Board of Directors | 0 companies |
| Marius Zabulionis | Chairman | 0 companies |